{"text_format":"3","workbook":"xls","n_sheets":23,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(主材)","封-1_工程预算书","表-01_总说明0","表-02_建设项目预算投标报价汇总表","表-03_单项工程预算投标报价汇总表","表-04_单位工程预算汇总表","表-08_分部分项工程和单价措施项目费用表","表-09_总价措施费用表","表-13_规费、税金汇总表","主要材料价格表(全部工料机)","主要材料价格表(主材)","设备及价格表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西孔雀湾投资开发有限公司"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2019/8/2"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西孔雀湾投资开发有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2019/8/2",null,null,"复 核 时 间：","2019/8/2"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程","第1页 共1页"]
["    一、工程概况：安装调试800kVA箱变1台，安装调试发电机250kW/1台，敷设高压电缆YJV22-8.7/15kV-3*70mm2/55米，制作高压电缆终端头2套，敷设2回PVC-C/160*8mm/33米，新建箱变基础1座，新建发电机基础1座，新建三通井1座。\r\n    二、编制范围：主要建设内容为施工图纸所含的内容。\r\n    三、编制依据：\r\n\n    1、施工图纸；\r\n    2、《建设工程工程量清单计价规范》(GB 50500-2013)、《房屋建筑与装饰工程工程量计算规范》(50854-2013)、《通用安装工程工程量计算规范》(50856-2013)广西壮族自治区住房和城乡建设厅颁布的《建设工程工程量清单计价规范》（GB 50500-2013）广西壮族自治区实施细则、《建设工程工程量计算规范》（GB 50854～50862-2013）广西壮族自治区实施细则》修订本；\r\n    3、广西壮族自治区建设行政主管部门颁发的2015年《广西壮族自治区安装工程消耗量定额》、2015年《广西壮族自治区安装工程费用定额》、2013年《广西壮族自治区建筑装饰装修工程消耗量定额》、2013年《广西壮族自治区建筑装饰装修工程消耗量定额工程费用定额》、2014年《广西壮族自治区市政工程消耗量定额》、2014年《广西壮族自治区市政工程费用定额 》等。\n\r\n    4、广西壮族自治区住房和城乡建设厅2018年7月2日发布的桂建标[2018]19号《关于调整建设工程定额人工费及有关费率的通知》；\r\n    5、《关于建筑业实施营业税改征增值税后广西壮族自治区建设工程计价依据调整的通知》（桂建标[2016]17号）、《关于颁布2016年广西壮族自治区建设工程费用定额的通知》（桂建标[2016]16号）；《自治区住房城乡建设厅关于调整建设工程计价增值税税率的通知》（桂建标[2019]10号）等有关规定及相关资料；\r\n    6、材料价格参考《钦州市建设工程造价信息》2019年第7期发布的钦州港除税信息价计取，信息价中档次的材料价格。钦州港信息价没有的参考同期钦州市、南宁市除信息价或市场询价；\r\n    8、与建设工程项目有关的标准、规范、技术资料；\r\n    9、招标文件的具体要求；\r\n\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[1,4,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[1,4,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分"]
["1.1.2","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分"]
["1.1.3","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":83,"n_cols":4,"rows_kept":83,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,3],[42,0,42,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":35}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":332,"n_cols":8,"rows_kept":332,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[84,0,84,7],[85,0,85,5],[85,6,85,7],[86,0,88,0],[86,1,88,1],[86,2,88,2],[86,3,88,3],[86,4,88,4],[86,5,86,7],[87,5,88,5],[87,6,88,6],[126,0,126,7],[127,0,127,5],[127,6,127,7],[128,0,130,0],[128,1,130,1],[128,2,130,2],[128,3,130,3],[128,4,130,4],[128,5,128,7],[129,5,130,5],[129,6,130,6],[166,0,166,7],[167,0,167,5],[167,6,167,7],[168,0,170,0],[168,1,170,1],[168,2,170,2],[168,3,170,3],[168,4,170,4],[168,5,168,7],[169,5,170,5],[169,6,170,6],[207,0,207,7],[208,0,208,5],[208,6,208,7],[209,0,211,0],[209,1,211,1],[209,2,211,2],[209,3,211,3],[209,4,211,4],[209,5,209,7],[210,5,211,5],[210,6,211,6],[247,0,247,7],[248,0,248,5],[248,6,248,7],[249,0,251,0],[249,1,251,1],[249,2,251,2],[249,3,251,3],[249,4,251,4],[249,5,249,7],[250,5,251,5],[250,6,251,6],[289,0,289,7],[290,0,290,5],[290,6,290,7],[291,0,293,0],[291,1,293,1],[291,2,293,2],[291,3,293,3],[291,4,293,4],[291,5,291,7],[292,5,293,5],[292,6,293,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":5},"第1页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["1","03B001","工地运输 汽车运输 装卸","10t","0.2000"]
["2","03B002","工地运输 汽车运输 运输","10t·㎞","3"]
["3","03B003","工地运输 人力运输 平均运距200m 以内","10t·㎞","0.01"]
["4","030408001001","电力电缆","m","55.00"]
[null,null,"电力电缆YJV22-8.7/15KV-3*70"]
["5","030408006001","电力电缆头","个","1"]
[null,null,"预制终端电缆头"]
["6","030408006002","电力电缆头","个","1"]
[null,null,"高压电缆终端头NLS-3*70"]
["7","030408003001","电缆保护管","m","66.00"]
[null,null,"1层2列行人排管（C-PVCΦ167/8）"]
["8","03B001","复合材料管枕(含安装)",null,"22"]
["9","桂030413013001","土方开挖","","32.80"]
[null,null,"小型机械开挖一般土"]
["10","桂030413014001","土方回填","","25.29"]
[null,null,"填方材料品种：砂"]
[null,null,"回填方式：小型机械回填"]
[null,null,"部位：电缆沟"]
["11","040103002001","余方弃置","","25.29"]
[null,null,"废弃料品种:土方"]
[null,null,"运距:3km"]
["12","桂030413009001","垫层","","2.06"]
[null,null,"排管垫层"]
[null,null,"C15混凝土"]
["13","030413004001","管道包封","","0.32"]
[null,null,"排管"]
[null,null,"混凝土种类、强度等级:C25商品混凝土"]
[null,null,"含模板制作安拆"]
["14","030409002001","接地母线","m","66.00"]
[null,null,"接地圆钢Φ16"]
["15","030402018001","组合型成套箱式变电站","台","1"]
[null,null,"800kVA箱变"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":5},"第2页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["16","030113008001","柴油发电机组","台","1"]
[null,null,"发电机250kW"]
["17","030409003001","避雷引下线","m","10.00"]
[null,null,"零线接地铜线 ZR-VV-150mm"]
["18","030408010001","防火涂料","kg","30.00"]
[null,null,"防火泥封堵"]
["19","030901013001","干粉灭火器4kg","个","2"]
["20","030414001001","电力变压器系统","系统","1"]
[null,null,"变压器调试"]
["21","030414002001","送配电装置系统","系统","1"]
[null,null,"高压柜进线柜调试"]
["22","030414015001","电缆试验","根","1"]
[null,null,"高压电缆试验"]
["23","030414011001","接地装置","系统","1"]
[null,null,"接地调试"]
["24","030410002001","横担组装","组","4"]
[null,null,"电缆固定担∠5×50×700"]
["25","03B004","铜线耳DT-70","套","6"]
["26","03B005","铜线耳DT-150","套","2"]
["27","03B006","安全工器具","套","1"]
["28","03B007","单头螺栓M16*50","付","1"]
["29","03B008","单头螺栓M16*80","付","1"]
["30","03B009","单头螺栓M16*120","付","4"]
["31","03B010","双头螺栓M16*400","付","4"]
["32","03B012","U型抱箍U16*280","付","2"]
["33","03B013","U型抱箍U16*320","付","1"]
["34","03B014","膨胀螺栓 φ10*100","支","6"]
["35","03B015","方垫片 φ18","片","20"]
["36","03B018","箱变标志牌","套","1"]
["37","03B019","电缆标示牌","块","4"]
["38","03B020","电缆标示桩","根","2"]
["39","03B021","“设备已带电”警示牌","块","2"]
["40","03B022","“禁止攀登，高压危险”警示牌","块","2"]
["41","03B023","“止步，高压危险”警示牌","块","4"]
["42","03B026","绝缘手套","双","1"]
["43","03B027","绝缘鞋","双","1"]
["44","03B028","安全帽","顶","1"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":5},"第3页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["45","03B030","验电笔","支","1"]
["46","03B031","接地线","组","1"]
["47","03B032","安全操作规程上墙","张","1"]
["48","03B033","10kV主接线图上墙","张","1"]
["49","03B034","0.4kV主接线图上墙","张","1"]
["50","03B036","绝缘胶带","卷","5"]
["51","03B037","绝缘胶垫 1.2*4","卷","1"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["52","桂030413013001","机械土方开挖","","90.18"]
[null,null,"土壤类别:普通土"]
[null,null,"挖土深度:详见图纸"]
[null,null,"装车"]
["53","桂030413014001","机械砂回填","","13.10"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":5},"第4页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"密实度:≥93%"]
[null,null,"填方材料品种:砂"]
[null,null,"填方来源、运距:根据实际情况自行考虑"]
["54","桂030413014002","土方回填","","31.07"]
[null,null,"密实度:≥93%"]
[null,null,"填方材料品种:原土"]
["55","040103002001","余方弃置","","55.83"]
[null,null,"废弃料品种:余土"]
[null,null,"运距:3km"]
["56","桂030413007001","2层2列排管行人转角井","座","1"]
[null,null,"C15垫层20cm"]
[null,null,"井底设集水井"]
[null,null,"C30钢筋混凝土井盖C25商品砼"]
[null,null,"C25钢筋混凝土井座，详见施工图"]
[null,null,"M10水泥砂浆砌筑MU15红砖，砖墙240mm厚"]
[null,null,"井壁内壁、井底抹20厚1.:2水泥砂浆"]
[null,null,"集水口内填细砂"]
[null,null,"含钢筋、角钢"]
["57","桂030413011001","现浇基础","座","1"]
[null,null,"垫层C15,商品砼"]
[null,null,"发电机基础，C25商品砼"]
[null,null,"长*宽*深=4.5米*2.5米*1米"]
["58","桂030404037001","基础型钢","m","15.60"]
[null,null,"[10槽钢"]
["59","030408003003","电缆保护管","m","10.00"]
[null,null,"类型:C-PVCΦ167/8"]
["60","桂030413010001","砖砌基础","座","1"]
[null,null,"基础尺寸：具体尺寸详见箱变基础图"]
[null,null,"垫层、基础材质及厚度:C15素砼垫层200mm厚"]
[null,null,"砂浆品种、强度等级、配合比:井壁及底板抹1:2.5水泥砂浆20mm厚"]
[null,null,"井座材质及规格：C20砼500mm*300mm,φ6钢筋预埋"]
[null,null,"铝合金百叶窗加不锈钢丝网，10#槽钢基座组焊后，进行防锈处理。"]
[null,null,"基础槽钢预埋另计基础铁件制安"]
[null,null,"不含挖土方、含模板"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":5},"第5页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["61","010401012001","零星砌砖","㎡","11.52"]
[null,null,"1.零星砌砖名称、部位:台阶（箱变四周除了通风口位置）"]
[null,null,"2.砖品种、规格、强度等级:MU10页岩标准砖"]
[null,null,"3.砂浆种类、强度等级:M7.5水泥砂浆"]
["62","011101001001","水泥砂浆楼地面","㎡","17.28"]
[null,null,"箱变台阶抹面"]
[null,null,"水泥砂浆 1∶2.5"]
[null,null,"含台阶立面"]
["63","桂030413007002","工作井","座","1"]
[null,null,"C15垫层20cm"]
[null,null,"井底设集水井"]
[null,null,"C30钢筋混凝土井盖，详见施工图"]
[null,null,"C20钢筋混凝土井座，详见施工图"]
[null,null,"M10水泥砂浆砌筑MU15红砖，砖墙240mm厚，井壁内壁、井底抹20厚1.:2水泥砂浆（掺5%防水粉）"]
[null,null,"集水口内填细砂"]
[null,null,"含钢筋、角钢、模板"]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"041101","脚手架工程"]
[null,"041102","支架"]
[null,"041103","围堰"]
[null,"041104","便道及便桥"]
[null,"041105","洞内临时设施"]
[null,"041106","大型机械、设备进出场及安拆、使用"]
["64","041106001","履带式挖掘机进出场及安拆","台·次","1"]
[null,"041107","施工排水、降水"]
[null,"041108","其他工程"]
[null,null,"     小    计"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":5},"第6页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["65","桂030413007001","电缆井","座","15"]
[null,null,"内净空规格:800*900*600mm"]
[null,null,"200mm厚C15商品混凝土垫层"]
[null,null,"井壁采用M10水泥砂浆砌筑MU10多孔砖"]
[null,null,"井壁及底板面抹1:2水泥砂浆15mm厚"]
[null,null,"井盖、井圈材质及规格:C25钢筋混凝土井座"]
[null,null,"120mm厚C25钢筋混凝土现浇板"]
[null,null,"盖板材质、规格:C30预制混凝土盖板1040mm*300mm*100mm（带活动提手）"]
[null,null,"井座四周采用∠50*5热镀锌角钢包边，盖板四边采用5mm热镀锌C型钢包边"]
[null,null,"井内填砂"]
[null,null,"含模板制作、安拆、钢筋、角钢"]
["66","030408003003","电缆保护管","m","209.00"]
[null,null,"类型:C-PVCΦ167/8"]
["67","030408003003","电缆保护管","m","1386.00"]
[null,null,"类型:C-PVCΦ110/4"]
["68","030408001001","电力电缆（S1回路电缆（A区主供））","m","97.00"]
[null,null,"规格:WDZ-YJY-4*150+1*70mm2"]
["69","030408001001","电力电缆（S2回路电缆（A区主供））","m","97.00"]
[null,null,"规格:WDZ-YJY-4*150+1*70mm2"]
["70","030408001001","电力电缆（1APE2发电机回路（A、B区备用））","m","110.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":5},"第7页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"规格:WDZ-YJY-4*95+1*50mm2"]
["71","030408001001","电力电缆（S5回路电缆（A区双电主供））","m","48.00"]
[null,null,"规格:WDZ-YJY-4*150+1*70mm2"]
["72","030408001001","电力电缆（S3回路电缆（B区交A区共用））","m","359.00"]
[null,null,"规格:WDZ-YJY-4*95+1*50mm2"]
["73","030408001001","电力电缆（S4回路电缆（B区交A区共用））","m","359.00"]
[null,null,"规格:WDZ-YJY-4*95+1*50mm2"]
["74","030408006001","电力电缆头","个","12"]
[null,null,"名称:热缩户内电缆终端头"]
[null,null,"规格型号:TSY-1/5.2"]
["75","030408006001","电力电缆头","个","10"]
[null,null,"名称:热缩户内电缆终端头"]
[null,null,"规格型号:TSY-1/5.3"]
[]
[]
[]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":5},"第8页 共8页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":28}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":35,"n_cols":7,"rows_kept":35,"merged":[[0,0,0,6],[1,0,1,4],[5,3,7,3],[10,3,13,3],[16,3,18,3],[33,0,33,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":13}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":19}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":9,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"               合             计"]
{"$rows_empty":35}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":10,"n_rows":77,"n_cols":5,"rows_kept":77,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2],[18,2,25,2],[30,2,34,2],[36,0,36,4],[37,0,37,3],[39,2,41,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.1.5","工伤保险费","∑(分部分项人工费+单价措施人工费)"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":32}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(主材)","index":11,"n_rows":59,"n_cols":6,"rows_kept":59,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"011905001","[10槽钢","m"]
[2,"040907001","三合土（天然级配）",""]
[3,"042903009","预制混凝土盖板 C20",""]
[4,"172500000","C-PVCΦ167/8","m"]
[5,"172500000","塑料管","m"]
[6,"230100000","灭火器","具"]
[7,"270508000","零线接地铜线 ZR-VV-150mm","m"]
[8,"290702000","户内热缩式电缆终端头TSY-1/5.2","套"]
[9,"290702000","户内热缩式电缆终端头TSY-1/5.3","套"]
[10,"290702100","高压电缆终端头NLS-3*70","套"]
[11,"290702100","预制终端电缆头","套"]
[12,"B4-1348","电缆固定担∠5×50×700","组"]
[13,"B-","“禁止攀登，高压危险”警示牌","块"]
[14,"B-","“设备已带电”警示牌","块"]
[15,"B-","“止步，高压危险”警示牌","块"]
[16,"B-","0.4kV主接线图上墙","张"]
[17,"B-","10kV主接线图上墙","张"]
[18,"B-","U型抱箍U16*280","付"]
[19,"B-","U型抱箍U16*320","付"]
[20,"B-","Φ200PVC集水管","m"]
[21,"B-","安全操作规程上墙","张"]
[22,"B-","安全工器具","套"]
[23,"B-","安全帽","顶"]
[24,"B-","单头螺栓M16*120","付"]
[25,"B-","单头螺栓M16*50","付"]
[26,"B-","单头螺栓M16*80","付"]
[27,"B-","电缆标示牌","块"]
[28,"B-","电缆标示桩","根"]
[29,"B-","电缆固定担抱箍 U16×380","付"]
[30,"B-","电缆固定担抱箍 U16×420","付"]
[31,"B-","电缆固定担抱箍 U16×460","付"]
[32,"B-","方垫片 φ18","片"]
[33,"B-","防火泥","kg"]
[34,"B-","管枕","个"]
[35,"B-","接地线","组"]
[36,"B-","绝缘胶带","卷"]
[37,"B-","绝缘胶垫 1.2*4","卷"]
[38,"B-","绝缘手套","双"]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第2页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"B-","绝缘鞋","双"]
[40,"B-","膨胀螺栓 φ10*100","支"]
[41,"B-","双头螺栓M16*400","付"]
[42,"B-","水平折叠复合支架","副"]
[43,"B-","铜线耳DT-150","套"]
[44,"B-","铜线耳DT-70","套"]
[45,"B-","箱变标志牌","套"]
[46,"B-","验电笔","支"]
[47,"Z130507003","酚醛防锈漆 （各种颜色）","kg"]
[48,"Z270603001","接地圆钢Φ16","m"]
[49,"Z281100000","WDZ-YJY-4*150+1*70mm2","m"]
[50,"Z281100000","WDZ-YJY-4*95+1*50mm2","m"]
[51,"Z281100000","电力电缆YJV22-8.7/15KV-3*70","m"]
[52,"Z800102003","水泥砂浆 1:2",""]

{"sheet":"封-1_工程预算书","index":12,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[3,0,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[11,0,11,5]],"flags":["formulas_cached_only"]}
["～～～～～～～～～～～～～～～～～～～～～～～～～～～～～～"]
["工    程    预    算    书"]
["～～～～～～～～～～～～～～～～～～～～～～～～～～～～～～"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程"]
["         建设单位:","广西孔雀湾投资开发有限公司",null,"工程造价:","1012441.03元"]
["         施工单位:",null,null,"建筑面积:","㎡"]
["         编制单位:",null,null,"单方造价:","0.00元"]
["         审核单位:",null,null,"编制日期:","2019/8/2"]
["         编 制 人:",null,null,"编制人证号:"]
["      审 核 人:",null,null,"审核人证号:"]
[]
["          软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）              工程计价软件测评合格编号：2016J02"]

{"sheet":"表-01_总说明0","index":13,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程","第1页 共1页"]
["    一、工程概况：安装调试800kVA箱变1台，安装调试发电机250kW/1台，敷设高压电缆YJV22-8.7/15kV-3*70mm2/55米，制作高压电缆终端头2套，敷设2回PVC-C/160*8mm/33米，新建箱变基础1座，新建发电机基础1座，新建三通井1座。\r\n    二、编制范围：主要建设内容为施工图纸所含的内容。\r\n    三、编制依据：\r\n\n    1、施工图纸；\r\n    2、《建设工程工程量清单计价规范》(GB 50500-2013)、《房屋建筑与装饰工程工程量计算规范》(50854-2013)、《通用安装工程工程量计算规范》(50856-2013)广西壮族自治区住房和城乡建设厅颁布的《建设工程工程量清单计价规范》（GB 50500-2013）广西壮族自治区实施细则、《建设工程工程量计算规范》（GB 50854～50862-2013）广西壮族自治区实施细则》修订本；\r\n    3、广西壮族自治区建设行政主管部门颁发的2015年《广西壮族自治区安装工程消耗量定额》、2015年《广西壮族自治区安装工程费用定额》、2013年《广西壮族自治区建筑装饰装修工程消耗量定额》、2013年《广西壮族自治区建筑装饰装修工程消耗量定额工程费用定额》、2014年《广西壮族自治区市政工程消耗量定额》、2014年《广西壮族自治区市政工程费用定额 》等。\n\r\n    4、广西壮族自治区住房和城乡建设厅2018年7月2日发布的桂建标[2018]19号《关于调整建设工程定额人工费及有关费率的通知》；\r\n    5、《关于建筑业实施营业税改征增值税后广西壮族自治区建设工程计价依据调整的通知》（桂建标[2016]17号）、《关于颁布2016年广西壮族自治区建设工程费用定额的通知》（桂建标[2016]16号）；《自治区住房城乡建设厅关于调整建设工程计价增值税税率的通知》（桂建标[2019]10号）等有关规定及相关资料；\r\n    6、材料价格参考《钦州市建设工程造价信息》2019年第7期发布的钦州港除税信息价计取，信息价中档次的材料价格。钦州港信息价没有的参考同期钦州市、南宁市除信息价或市场询价；\r\n    8、与建设工程项目有关的标准、规范、技术资料；\r\n    9、招标文件的具体要求；\r\n\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目预算投标报价汇总表","index":14,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[1,0,1,3],[1,4,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目预算投标报价汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",1012441.03,null,7996.89]
[null,"        投标报价合计",1012441.03,null,7996.89]
{"$rows_empty":17}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程预算投标报价汇总表","index":15,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[1,0,1,3],[1,4,1,4],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程预算投标报价汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分",{"v":482449.7,"d":"482449.70"},null,{"v":2154.9,"d":"2154.90"}]
["1.1.2","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分",42427.41,null,{"v":1100.6,"d":"1100.60"}]
["1.1.3","广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分",487563.92,null,4741.39]
[null,"        投标报价合计",1012441.03,null,7996.89]
{"$rows_empty":15}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程预算汇总表","index":16,"n_rows":71,"n_cols":4,"rows_kept":71,"merged":[[0,0,0,3],[1,0,1,2],[23,0,23,3],[24,0,24,2],[47,0,47,3],[48,0,48,2]],"flags":["formulas_cached_only"]}
["单位工程预算汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",null,null,"第1页 共3页"]
["序号","汇总内容","金额(元)","备注"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分"]
["1","分部分项工程和单价措施项目清单计价合计",435418.92]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计",2972.77]
[" 2.1","  其中:安全文明施工费",{"v":2154.9,"d":"2154.90"}]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费",4222.71]
["6","增值税",{"v":39835.3,"d":"39835.30"}]
["7","工程总造价=1+2+3+4+5+6",{"v":482449.7,"d":"482449.70"}]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分"]
["1","分部分项工程和单价措施项目清单计价合计",35291.13]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计",1452.05]
[" 2.1","  其中:安全文明施工费",{"v":1100.6,"d":"1100.60"}]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费",2181.05]
["6","增值税",3503.18]
[null,null," ","表-04"]
["单位工程预算汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",null,null,"第2页 共3页"]
["序号","汇总内容","金额(元)","备注"]
["7","工程总造价=1+2+3+4+5+6",42427.41]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分"]
["1","分部分项工程和单价措施项目清单计价合计",430072.79]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计",6540.92]
[" 2.1","  其中:安全文明施工费",4741.39]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费",10692.64]
["6","增值税",40257.57]
["7","工程总造价=1+2+3+4+5+6",487563.92]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计",900782.84]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计",10965.74]
["2.1","  其中:安全文明施工费",7996.89]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费",{"v":17096.4,"d":"17096.40"}]
["6","增值税",83596.05]
[null,null," ","表-04"]
["单位工程预算汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",null,null,"第3页 共3页"]
["序号","汇总内容","金额(元)","备注"]
["7","工程总造价=1+2+3+4+5+6",1012441.03]
{"$rows_empty":19}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目费用表","index":17,"n_rows":445,"n_cols":12,"rows_kept":445,"merged":[[0,0,0,11],[1,0,1,7],[1,8,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,11],[28,0,28,11],[29,0,29,7],[29,8,29,11],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,31,5],[30,6,30,11],[58,0,58,11],[59,0,59,7],[59,8,59,11],[60,0,61,0],[60,1,61,1],[60,2,61,2],[60,3,61,3],[60,4,61,4],[60,5,61,5],[60,6,60,11],[85,0,85,11],[86,0,86,7],[86,8,86,11],[87,0,88,0],[87,1,88,1],[87,2,88,2],[87,3,88,3],[87,4,88,4],[87,5,88,5],[87,6,87,11],[114,0,114,11],[115,0,115,7],[115,8,115,11],[116,0,117,0],[116,1,117,1],[116,2,117,2],[116,3,117,3],[116,4,117,4],[116,5,117,5],[116,6,116,11],[145,0,145,11],[146,0,146,7],[146,8,146,11],[147,0,148,0],[147,1,148,1],[147,2,148,2],[147,3,148,3],[147,4,148,4],[147,5,148,5],[147,6,147,11],[176,0,176,11],[177,0,177,7],[177,8,177,11],[178,0,179,0],[178,1,179,1],[178,2,179,2],[178,3,179,3],[178,4,179,4],[178,5,179,5],[178,6,178,11],[204,0,204,11],[205,0,205,7],[205,8,205,11],[206,0,207,0],[206,1,207,1],[206,2,207,2],[206,3,207,3],[206,4,207,4],[206,5,207,5],[206,6,206,11],[230,0,230,11],[231,0,231,7],[231,8,231,11],[232,0,233,0],[232,1,233,1],[232,2,233,2],[232,3,233,3],[232,4,233,4],[232,5,233,5],[232,6,232,11],[257,0,257,11],[258,0,258,7],[258,8,258,11],[259,0,260,0],[259,1,260,1],[259,2,260,2],[259,3,260,3],[259,4,260,4],[259,5,260,5],[259,6,259,11],[282,0,282,11],[283,0,283,7],[283,8,283,11],[284,0,285,0],[284,1,285,1],[284,2,285,2],[284,3,285,3],[284,4,285,4],[284,5,285,5],[284,6,284,11],[306,0,306,11],[307,0,307,7],[307,8,307,11],[308,0,309,0],[308,1,309,1],[308,2,309,2],[308,3,309,3],[308,4,309,4],[308,5,309,5],[308,6,308,11],[336,0,336,11],[337,0,337,7],[337,8,337,11],[338,0,339,0],[338,1,339,1],[338,2,339,2],[338,3,339,3],[338,4,339,4],[338,5,339,5],[338,6,338,11],[361,0,361,11],[362,0,362,7],[362,8,362,11],[363,0,364,0],[363,1,364,1],[363,2,364,2],[363,3,364,3],[363,4,364,4],[363,5,364,5],[363,6,363,11],[388,0,388,11],[389,0,389,7],[389,8,389,11],[390,0,391,0],[390,1,391,1],[390,2,391,2],[390,3,391,3],[390,4,391,4],[390,5,391,5],[390,6,390,11],[414,0,414,11],[415,0,415,7],[415,8,415,11],[416,0,417,0],[416,1,417,1],[416,2,417,2],[416,3,417,3],[416,4,417,4],[416,5,417,5],[416,6,416,11]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第1页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分",{"$nulls":3},435418.92]
[null,"分部分项工程",{"$nulls":3},435418.92]
[null,"B4 电气设备安装工程",{"$nulls":3},435418.92]
["03B001","工地运输 汽车运输 装卸","10t","0.2000",1242.08,248.42,360.05,38.57,468.98,255.18,{"v":119.3,"d":"119.30"}]
["B4-1284","工地运输 汽车运输 装卸","10t","0.2000",1242.08,248.42,360.05,38.57,468.98,255.18,{"v":119.3,"d":"119.30"}]
["03B002","工地运输 汽车运输 运输","10t·㎞","3",49.34,148.02,19.32,null,14.67,10.46,4.89]
["B4-1285","工地运输 汽车运输 运输","10t·㎞","3",49.34,148.02,19.32,null,14.67,10.46,4.89]
["03B003","工地运输 人力运输 平均运距200m 以内","10t·㎞","0.01",9586.03,95.86,6603.31,null,null,{"v":2032.5,"d":"2032.50"},950.22]
["B4-1282","工地运输 人力运输 平均运距200m 以内","10t·㎞","0.01",9586.03,95.86,6603.31,null,null,{"v":2032.5,"d":"2032.50"},950.22]
["030408001001","电力电缆","m","55.00",186.71,10269.05,5.85,177.26,0.66,{"v":2,"d":"2.00"},0.94]
[null,"电力电缆YJV22-8.7/15KV-3*70"]
["B4-0995换","铜芯电力电缆敷设 普通敷设 电缆(截面m㎡以下)70","100m","0.5500",18670.88,10268.98,584.91,17725.97,65.99,200.35,93.66]
["030408006001","电力电缆头","个","1",2003.01,2003.01,61.31,1911.38,1.81,19.43,9.08]
[null,"预制终端电缆头"]
["B4-1080换","户内冷缩式电力电缆终端头制作、安装10kV以下端头(截面m㎡以下)70","个","1",2003.01,2003.01,61.31,1911.38,1.81,19.43,9.08]
["030408006002","电力电缆头","个","1",677.01,677.01,61.31,585.38,1.81,19.43,9.08]
[null,"高压电缆终端头NLS-3*70"]
["B4-1080换","户内冷缩式电力电缆终端头制作、安装10kV以下端头(截面m㎡以下)70","个","1",677.01,677.01,61.31,585.38,1.81,19.43,9.08]
["030408003001","电缆保护管","m","66.00",49.32,3255.12,5.91,38.62,1.46,2.27,1.06]
[null,"1层2列行人排管（C-PVCΦ167/8）"]
["B4-0817","塑料管埋地敷设公称直径(mm以内) 150","100m","0.6600",4932.16,3255.23,591.28,3861.77,146.06,226.95,{"v":106.1,"d":"106.10"}]
["03B001","复合材料管枕(含安装)",null,"22",{"v":5,"d":"5.00"},{"v":110,"d":"110.00"},null,{"v":5,"d":"5.00"}]
["B-","管枕","个","22",{"v":5,"d":"5.00"},{"v":110,"d":"110.00"},null,{"v":5,"d":"5.00"}]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第2页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
["桂030413013001","土方开挖","","32.80",11.66,382.45,0.48,null,7.55,2.47,1.16]
[null,"小型机械开挖一般土"]
["B4-0788","小型机械挖填沟槽 小型机械挖沟槽 一般土","10","3.280",{"v":116.5,"d":"116.50"},382.12,4.77,null,75.48,{"v":24.7,"d":"24.70"},11.55]
["桂030413014001","土方回填","","25.29",269.33,6811.36,0.79,262.81,{"v":3.7,"d":"3.70"},1.38,0.65]
[null,"填方材料品种：砂"]
[null,"回填方式：小型机械回填"]
[null,"部位：电缆沟"]
["B4-0792换","小型机械挖填沟槽 机械回填沟槽 杂砂石","10","2.529",2693.23,6811.18,7.85,{"v":2628.1,"d":"2628.10"},37.01,13.81,6.46]
["040103002001","余方弃置","","25.29",14.73,372.52,null,null,10.15,3.12,1.46]
[null,"废弃料品种:土方"]
[null,"运距:3km"]
["C1-0123换","自卸汽车运土方（运距1km内） 4.5t[实际3]","1000","0.02529",14727.93,372.47,null,null,{"v":10145.3,"d":"10145.30"},3122.72,1459.91]
["桂030413009001","垫层","","2.06",407.75,839.97,24.31,371.73,{"v":0.5,"d":"0.50"},7.64,3.57]
[null,"排管垫层"]
[null,"C15混凝土"]
["C5-0720换","非定型管道垫层 混凝土{换:碎石 GD40  商品普通砼  C15}","10","0.206",4077.48,839.96,243.14,{"v":3717.3,"d":"3717.30"},4.97,76.37,{"v":35.7,"d":"35.70"}]
["030413004001","管道包封","","0.32",681.73,218.15,148.72,456.34,6.54,47.79,22.34]
[null,"排管"]
[null,"混凝土种类、强度等级:C25商品混凝土"]
[null,"含模板制作安拆"]
["B4-2055","管道包封  150?无筋混凝土保护","","0.32",681.73,218.15,148.72,456.34,6.54,47.79,22.34]
["030409002001","接地母线","m","66.00",31.15,{"v":2055.9,"d":"2055.90"},6.36,{"v":21.3,"d":"21.30"},0.42,2.09,0.98]
[null,"接地圆钢Φ16"]
["B4-1201换","钢接地母线敷设 户外钢接地母线敷设","10m","6.600",311.43,2055.44,63.57,213.04,4.21,20.86,9.75]
["030402018001","组合型成套箱式变电站","台","1",{"v":256967.2,"d":"256967.20"},{"v":256967.2,"d":"256967.20"},1229.97,{"v":254309.4,"d":"254309.40"},600.85,563.53,263.45]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第3页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,"800kVA箱变"]
["B4-0103换","组合型成套箱式变电站 带高压开关柜 (变压器容量 kVA 以下) 1000","台","1",{"v":256967.2,"d":"256967.20"},{"v":256967.2,"d":"256967.20"},1229.97,{"v":254309.4,"d":"254309.40"},600.85,563.53,263.45]
["030113008001","柴油发电机组","台","1",131849.06,131849.06,3770.31,125558.62,792.52,1191.41,{"v":536.2,"d":"536.20"}]
[null,"发电机250kW"]
["B1-1289换","柴油发电机组安装 设备重量(t 以内) 3.5","台","1",129065.78,129065.78,2047.51,125523.96,621.94,608.63,263.74]
["B4-0621","发电机、调相机系统调试 柴油发电机","系统","1",2783.28,2783.28,{"v":1722.8,"d":"1722.80"},34.66,170.58,582.78,272.46]
["030409003001","避雷引下线","m","10.00",128.52,{"v":1285.2,"d":"1285.20"},1.04,126.47,0.37,0.44,{"v":0.2,"d":"0.20"}]
[null,"零线接地铜线 ZR-VV-150mm"]
["B4-1222换","避雷引下线敷设 利用金属构件引下","10m","1.000",1285.28,1285.28,10.43,1264.71,3.74,4.36,2.04]
["030408010001","防火涂料","kg","30.00",21.54,{"v":646.2,"d":"646.20"},3.52,16.43,null,1.08,0.51]
[null,"防火泥封堵"]
["B4-0962","防火涂料、堵洞、隔板及阻燃槽盒 防火堵洞 保护管","处","2",10.54,21.08,6.37,1.29,null,1.96,0.92]
["B4-0960","防火涂料、堵洞、隔板及阻燃槽盒 防火堵洞 盘柜下","处","2",87.56,175.12,46.38,20.23,null,14.28,6.67]
["B-","防火泥","kg","30.00",{"v":15,"d":"15.00"},{"v":450,"d":"450.00"},null,{"v":15,"d":"15.00"}]
["030901013001","干粉灭火器4kg","个","2",112.63,225.26,13.08,93.44,0.14,4.07,{"v":1.9,"d":"1.90"}]
["B9-0847","灭火器安装 挂墙式","10具","0.2",1126.13,225.23,130.75,934.36,1.35,40.66,19.01]
["030414001001","电力变压器系统","系统","1",7538.37,7538.37,3848.33,{"v":35,"d":"35.00"},1320.35,1590.92,743.77]
[null,"变压器调试"]
["B4-2071","电力变压器系统调试 10KV以下变压器（容量2000KV.A以下）","系统","1",7538.37,7538.37,3848.33,{"v":35,"d":"35.00"},1320.35,1590.92,743.77]
["030414002001","送配电装置系统","系统","1",3416.46,3416.46,1789.92,16.28,552.29,720.93,337.04]
[null,"高压柜进线柜调试"]
["B4-2082","送配电装置系统调试 10KV以下交流供电  断路器","系统","1",3416.46,3416.46,1789.92,16.28,552.29,720.93,337.04]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第4页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
["030414015001","电缆试验","根","1",777.74,777.74,417.28,{"v":2.1,"d":"2.10"},117.02,164.45,76.89]
[null,"高压电缆试验"]
["B4-2144","绝缘子、套管、绝缘油、电缆试验  电缆试验  泄露试验","根次","1",186.75,186.75,98.45,0.53,29.83,39.48,18.46]
["B4-2145","绝缘子、套管、绝缘油、电缆试验  电缆试验  交流耐压试验","１０KV组/三相","1",590.99,590.99,318.83,1.57,87.19,124.97,58.43]
["030414011001","接地装置","系统","1",837.83,837.83,447.48,4.07,126.85,176.78,82.65]
[null,"接地调试"]
["B4-2123","接地装置调试  接地网","系统","1",837.83,837.83,447.48,4.07,126.85,176.78,82.65]
["030410002001","横担组装","组","4",134.54,538.16,33.49,85.92,null,10.31,4.82]
[null,"电缆固定担∠5×50×700"]
["B4-1348换","10kV以下横担安装 铁横担 双根","组","4",121.04,484.16,33.49,72.42,null,10.31,4.82]
["B-","电缆固定担抱箍 U16×380","付","1",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["B-","电缆固定担抱箍 U16×420","付","1",{"v":18,"d":"18.00"},{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]
["B-","电缆固定担抱箍 U16×460","付","1",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},null,{"v":21,"d":"21.00"}]
["03B004","铜线耳DT-70","套","6",{"v":8,"d":"8.00"},{"v":48,"d":"48.00"},null,{"v":8,"d":"8.00"}]
["B-","铜线耳DT-70","套","6",{"v":8,"d":"8.00"},{"v":48,"d":"48.00"},null,{"v":8,"d":"8.00"}]
["03B005","铜线耳DT-150","套","2",{"v":25,"d":"25.00"},{"v":50,"d":"50.00"},null,{"v":25,"d":"25.00"}]
["B-","铜线耳DT-150","套","2",{"v":25,"d":"25.00"},{"v":50,"d":"50.00"},null,{"v":25,"d":"25.00"}]
["03B006","安全工器具","套","1",{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},null,{"v":350,"d":"350.00"}]
["B-","安全工器具","套","1",{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},null,{"v":350,"d":"350.00"}]
["03B007","单头螺栓M16*50","付","1",{"v":5.8,"d":"5.80"},{"v":5.8,"d":"5.80"},null,{"v":5.8,"d":"5.80"}]
["B-","单头螺栓M16*50","付","1",{"v":5.8,"d":"5.80"},{"v":5.8,"d":"5.80"},null,{"v":5.8,"d":"5.80"}]
["03B008","单头螺栓M16*80","付","1",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["B-","单头螺栓M16*80","付","1",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["03B009","单头螺栓M16*120","付","4",{"v":8,"d":"8.00"},{"v":32,"d":"32.00"},null,{"v":8,"d":"8.00"}]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第5页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
["B-","单头螺栓M16*120","付","4",{"v":8,"d":"8.00"},{"v":32,"d":"32.00"},null,{"v":8,"d":"8.00"}]
["03B010","双头螺栓M16*400","付","4",{"v":12,"d":"12.00"},{"v":48,"d":"48.00"},null,{"v":12,"d":"12.00"}]
["B-","双头螺栓M16*400","付","4",{"v":12,"d":"12.00"},{"v":48,"d":"48.00"},null,{"v":12,"d":"12.00"}]
["03B012","U型抱箍U16*280","付","2",{"v":8,"d":"8.00"},{"v":16,"d":"16.00"},null,{"v":8,"d":"8.00"}]
["B-","U型抱箍U16*280","付","2",{"v":8,"d":"8.00"},{"v":16,"d":"16.00"},null,{"v":8,"d":"8.00"}]
["03B013","U型抱箍U16*320","付","1",{"v":8.6,"d":"8.60"},{"v":8.6,"d":"8.60"},null,{"v":8.6,"d":"8.60"}]
["B-","U型抱箍U16*320","付","1",{"v":8.6,"d":"8.60"},{"v":8.6,"d":"8.60"},null,{"v":8.6,"d":"8.60"}]
["03B014","膨胀螺栓 φ10*100","支","6",{"v":2.2,"d":"2.20"},{"v":13.2,"d":"13.20"},null,{"v":2.2,"d":"2.20"}]
["B-","膨胀螺栓 φ10*100","支","6",{"v":2.2,"d":"2.20"},{"v":13.2,"d":"13.20"},null,{"v":2.2,"d":"2.20"}]
["03B015","方垫片 φ18","片","20",{"v":2.5,"d":"2.50"},{"v":50,"d":"50.00"},null,{"v":2.5,"d":"2.50"}]
["B-","方垫片 φ18","片","20",{"v":2.5,"d":"2.50"},{"v":50,"d":"50.00"},null,{"v":2.5,"d":"2.50"}]
["03B018","箱变标志牌","套","1",{"v":380,"d":"380.00"},{"v":380,"d":"380.00"},null,{"v":380,"d":"380.00"}]
["B-","箱变标志牌","套","1",{"v":380,"d":"380.00"},{"v":380,"d":"380.00"},null,{"v":380,"d":"380.00"}]
["03B019","电缆标示牌","块","4",{"v":55,"d":"55.00"},{"v":220,"d":"220.00"},null,{"v":55,"d":"55.00"}]
["B-","电缆标示牌","块","4",{"v":55,"d":"55.00"},{"v":220,"d":"220.00"},null,{"v":55,"d":"55.00"}]
["03B020","电缆标示桩","根","2",{"v":180,"d":"180.00"},{"v":360,"d":"360.00"},null,{"v":180,"d":"180.00"}]
["B-","电缆标示桩","根","2",{"v":180,"d":"180.00"},{"v":360,"d":"360.00"},null,{"v":180,"d":"180.00"}]
["03B021","“设备已带电”警示牌","块","2",{"v":65,"d":"65.00"},{"v":130,"d":"130.00"},null,{"v":65,"d":"65.00"}]
["B-","“设备已带电”警示牌","块","2",{"v":65,"d":"65.00"},{"v":130,"d":"130.00"},null,{"v":65,"d":"65.00"}]
["03B022","“禁止攀登，高压危险”警示牌","块","2",{"v":65,"d":"65.00"},{"v":130,"d":"130.00"},null,{"v":65,"d":"65.00"}]
["B-","“禁止攀登，高压危险”警示牌","块","2",{"v":65,"d":"65.00"},{"v":130,"d":"130.00"},null,{"v":65,"d":"65.00"}]
["03B023","“止步，高压危险”警示牌","块","4",{"v":65,"d":"65.00"},{"v":260,"d":"260.00"},null,{"v":65,"d":"65.00"}]
["B-","“止步，高压危险”警示牌","块","4",{"v":65,"d":"65.00"},{"v":260,"d":"260.00"},null,{"v":65,"d":"65.00"}]
["03B026","绝缘手套","双","1",{"v":88,"d":"88.00"},{"v":88,"d":"88.00"},null,{"v":88,"d":"88.00"}]
["B-","绝缘手套","双","1",{"v":88,"d":"88.00"},{"v":88,"d":"88.00"},null,{"v":88,"d":"88.00"}]
["03B027","绝缘鞋","双","1",{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},null,{"v":120,"d":"120.00"}]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第6页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
["B-","绝缘鞋","双","1",{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},null,{"v":120,"d":"120.00"}]
["03B028","安全帽","顶","1",{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},null,{"v":85,"d":"85.00"}]
["B-","安全帽","顶","1",{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},null,{"v":85,"d":"85.00"}]
["03B030","验电笔","支","1",{"v":280,"d":"280.00"},{"v":280,"d":"280.00"},null,{"v":280,"d":"280.00"}]
["B-","验电笔","支","1",{"v":280,"d":"280.00"},{"v":280,"d":"280.00"},null,{"v":280,"d":"280.00"}]
["03B031","接地线","组","1",{"v":480,"d":"480.00"},{"v":480,"d":"480.00"},null,{"v":480,"d":"480.00"}]
["B-","接地线","组","1",{"v":480,"d":"480.00"},{"v":480,"d":"480.00"},null,{"v":480,"d":"480.00"}]
["03B032","安全操作规程上墙","张","1",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["B-","安全操作规程上墙","张","1",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["03B033","10kV主接线图上墙","张","1",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["B-","10kV主接线图上墙","张","1",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["03B034","0.4kV主接线图上墙","张","1",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["B-","0.4kV主接线图上墙","张","1",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["03B036","绝缘胶带","卷","5",{"v":8,"d":"8.00"},{"v":40,"d":"40.00"},null,{"v":8,"d":"8.00"}]
["B-","绝缘胶带","卷","5",{"v":8,"d":"8.00"},{"v":40,"d":"40.00"},null,{"v":8,"d":"8.00"}]
["03B037","绝缘胶垫 1.2*4","卷","1",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},null,{"v":200,"d":"200.00"}]
["B-","绝缘胶垫 1.2*4","卷","1",{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},null,{"v":200,"d":"200.00"}]
[null,"     小    计",{"$nulls":3},435418.92]
[null,"     ∑人工费",{"$nulls":3},13362.99]
[null,"     ∑材料费",{"$nulls":3},409940.97]
[null,"     ∑机械费",{"$nulls":3},4416.69]
[null,"     ∑管理费",{"$nulls":3},5259.42]
[null,"     ∑利  润",{"$nulls":3},2438.82]
[null,"     合    计",{"$nulls":3},435418.92]
[null,"     ∑人工费",{"$nulls":3},13362.99]
[null,"     ∑材料费",{"$nulls":3},409940.97]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第7页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,"     ∑机械费",{"$nulls":3},4416.69]
[null,"     ∑管理费",{"$nulls":3},5259.42]
[null,"     ∑利  润",{"$nulls":3},2438.82]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分",{"$nulls":3},35291.13]
[null,"分部分项工程",{"$nulls":3},34289.03]
[null,"土石方工程",{"$nulls":3},34289.03]
["桂030413013001","机械土方开挖","","90.18",11.02,993.78,0.48,null,7.55,2.08,0.91]
[null,"土壤类别:普通土"]
[null,"挖土深度:详见图纸"]
[null,"装车"]
["B4-0788","小型机械挖填沟槽 小型机械挖沟槽 一般土","10","9.018",110.15,993.33,4.77,null,75.48,20.82,9.08]
["桂030413014001","机械砂回填","","13.10",296.47,3883.76,8.93,284.29,2.02,0.79,0.44]
[null,"密实度:≥93%"]
[null,"填方材料品种:砂"]
[null,"填方来源、运距:根据实际情况自行考虑"]
["C1-0099换","沟槽回填机械碾压 振动压路机1t 沟槽回填（槽底宽≤2.8m）砂","100","0.1310",29647.14,3883.78,{"v":892.8,"d":"892.80"},28429.46,201.55,79.12,44.21]
["桂030413014002","土方回填","","31.07",{"v":14.7,"d":"14.70"},456.73,10.71,0.07,2.44,0.95,0.53]
[null,"密实度:≥93%"]
[null,"填方材料品种:原土"]
["C1-0101","沟槽回填机械碾压 振动压路机1t 沟槽回填（槽底宽≤2.8m）土","100","0.3107",1470.22,{"v":456.8,"d":"456.80"},1071.36,7.06,243.61,95.07,53.12]
["040103002001","余方弃置","","55.83",11.95,667.17,null,null,10.74,0.78,0.43]
[null,"废弃料品种:余土"]
[null,"运距:3km"]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第8页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
["C1-0123换","自卸汽车运土方（运距1km内） 4.5t[实际3]","1000","0.05911",11288.68,667.27,null,null,{"v":10145.3,"d":"10145.30"},733.51,409.87]
["桂030413007001","2层2列排管行人转角井","座","1",5803.87,5803.87,1655.97,3314.58,157.72,470.47,205.13]
[null,"C15垫层20cm"]
[null,"井底设集水井"]
[null,"C30钢筋混凝土井盖C25商品砼"]
[null,"C25钢筋混凝土井座，详见施工图"]
[null,"M10水泥砂浆砌筑MU15红砖，砖墙240mm厚"]
[null,"井壁内壁、井底抹20厚1.:2水泥砂浆"]
[null,"集水口内填细砂"]
[null,"含钢筋、角钢"]
["C5-0671换","非定型井垫层 混凝土{换:碎石 GD20  商品普通砼  C15}","10","0.064",4075.07,{"v":260.8,"d":"260.80"},256.93,3715.33,5.18,67.99,29.64]
["C5-0673换","非定型井砌筑 砖砌 矩形{换:水泥砂浆中砂M10}","10","0.171",5805.48,992.74,1365.33,{"v":3874.6,"d":"3874.60"},41.51,364.93,159.11]
["C5-0678","非定型井抹灰 砖墙 规格：井内侧 20mm{水泥砂浆 1∶2}","100㎡","0.0882",4029.33,355.39,{"v":2160.9,"d":"2160.90"},1009.36,39.44,570.77,248.86]
["C5-0679换","非定型井抹灰 砖墙 规格：井底 20mm{水泥砂浆 1∶2}","100㎡","0.0295",2989.11,88.18,{"v":1403,"d":"1403.00"},1009.36,39.44,374.17,163.14]
["C5-0700换","非定型井井盖（箅）制作 井圈{换:碎石 GD40  商品普通砼  C25}","10","0.027",4641.01,125.31,459.78,4006.56,2.48,119.91,52.28]
["C5-0689换","非定型井盖板制作 盖板（板厚cm以内）20{换:碎石 GD40  商品普通砼  C25}","10","0.021",4557.32,{"v":95.7,"d":"95.70"},372.48,4039.65,4.69,97.84,42.66]
["C5-0695","非定型井盖板安装 井室盖板（每块体积以内）0.5{水泥砂浆中砂M10}","10","0.032",2288.73,73.24,964.29,409.73,404.74,355.13,154.84]
["C5-2242","现浇混凝土模板 小型构件 复合木模","10㎡","0.992",1103.87,1095.04,678.53,155.65,12.34,179.21,78.14]
["C3-0551换","镀锌角钢","t","0.152",9083.02,1380.62,2169.88,5125.21,713.77,748.02,326.14]
["C3-0551换","铁件预埋 一般铁件预埋","t","0.001",9083.02,9.08,2169.88,5125.21,713.77,748.02,326.14]
["C3-0553","钢筋制作、安装 φ10以上","t","0.086",5423.48,466.42,690.54,4323.28,111.06,207.94,90.66]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第9页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
["C3-0552","钢筋制作、安装 φ10以内","t","0.059",5598.28,{"v":330.3,"d":"330.30"},991.64,4201.72,25.89,263.95,115.08]
["B-换","Φ200PVC集水管","m","0.30",36.84,11.05,null,36.84]
["B-","水平折叠复合支架","副","8",{"v":65,"d":"65.00"},{"v":520,"d":"520.00"},null,{"v":65,"d":"65.00"}]
["桂030413011001","现浇基础","座","1",6519.92,6519.92,643.44,5613.56,16.93,{"v":171.3,"d":"171.30"},74.69]
[null,"垫层C15,商品砼"]
[null,"发电机基础，C25商品砼"]
[null,"长*宽*深=4.5米*2.5米*1米"]
["C3-0106换","混凝土垫层{换:碎石 GD40  商品普通砼  C15}","10","0.127",4056.37,515.16,284.13,3659.87,4.76,74.94,32.67]
["C5-2226","混凝土基础垫层 复合木模","10㎡","0.148",{"v":454.7,"d":"454.70"},{"v":67.3,"d":"67.30"},229.71,{"v":121.2,"d":"121.20"},13.28,63.03,27.48]
["C6-0445换","设备基础 独立设备基础（体积5 以外）{换:碎石 GD40  商品普通砼  C25}","10","1.269",4426.27,5616.94,330.15,3969.91,2.35,86.25,37.61]
["C6-0466","基础模板 单体在5外设备基础 复合木模","100㎡","0.0700",4579.08,320.54,2205.71,1328.66,162.54,614.32,267.85]
["桂030404037001","基础型钢","m","15.60",67.61,1054.72,13.33,47.64,1.22,3.77,1.65]
[null,"[10槽钢"]
["B4-0485换","基础槽钢、角钢制作安装 槽钢","10m","1.560",676.02,1054.59,133.33,476.32,12.17,37.74,16.46]
["030408003003","电缆保护管","m","10.00",51.61,{"v":516.1,"d":"516.10"},6.89,39.65,1.82,2.26,0.99]
[null,"类型:C-PVCΦ167/8"]
["B4-0818换","塑料管埋地敷设公称直径(mm以内) 200","100m","0.1000",5160.19,516.02,688.67,{"v":3964.9,"d":"3964.90"},182.21,225.91,{"v":98.5,"d":"98.50"}]
["桂030413010001","砖砌基础","座","1",9530.96,9530.96,{"v":2148.3,"d":"2148.30"},{"v":6455,"d":"6455.00"},92.84,581.35,253.47]
[null,"基础尺寸：具体尺寸详见箱变基础图"]
[null,"垫层、基础材质及厚度:C15素砼垫层200mm厚"]
[null,"砂浆品种、强度等级、配合比:井壁及底板抹1:2.5水泥砂浆20mm厚"]
[null,"井座材质及规格：C20砼500mm*300mm,φ6钢筋预埋"]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第10页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,"铝合金百叶窗加不锈钢丝网，10#槽钢基座组焊后，进行防锈处理。"]
[null,"基础槽钢预埋另计基础铁件制安"]
[null,"不含挖土方、含模板"]
["C5-0671换","非定型井垫层 混凝土{换:碎石 GD20  商品普通砼  C15}","10","0.377",4075.07,{"v":1536.3,"d":"1536.30"},256.93,3715.33,5.18,67.99,29.64]
["C5-0673换","非定型井砌筑 砖砌 矩形{换:水泥砂浆中砂M10}","10","0.888",5805.48,5155.27,1365.33,{"v":3874.6,"d":"3874.60"},41.51,364.93,159.11]
["C5-0678换","非定型井抹灰 砖墙 规格：井内侧 20mm{换:水泥砂浆 1∶2.5}","100㎡","0.1920",4026.63,773.11,{"v":2160.9,"d":"2160.90"},1006.66,39.44,570.77,248.86]
["C5-0679换","非定型井抹灰 砖墙 规格：井底 20mm{换:水泥砂浆 1∶2.5}","100㎡","0.0975",2986.41,291.17,{"v":1403,"d":"1403.00"},1006.66,39.44,374.17,163.14]
["C5-0700换","非定型井井盖（箅）制作 井圈{换:碎石 GD40  商品普通砼  C20}","10","0.222",4493.23,{"v":997.5,"d":"997.50"},459.78,3858.78,2.48,119.91,52.28]
["C5-2242","现浇混凝土模板 小型构件 复合木模","10㎡","0.100",1103.87,110.39,678.53,155.65,12.34,179.21,78.14]
["C3-0551换","铁件预埋 一般铁件预埋","t","0.017",9083.02,154.41,2169.88,5125.21,713.77,748.02,326.14]
["B11-0119换","金属结构刷油 一般钢结构 防锈漆 第一遍","100kg","1.3880",52.03,72.22,19.84,11.03,10.03,7.75,3.38]
["B11-0120换","金属结构刷油 一般钢结构 防锈漆 第二遍","100kg","1.3880",50.46,70.04,19.84,9.46,10.03,7.75,3.38]
["A12-119","铝合金百页窗","100㎡","0.0120",30879.17,370.55,2120.98,27871.65,70.29,568.42,247.83]
["010401012001","零星砌砖","㎡","11.52",{"v":137.6,"d":"137.60"},1585.15,41.05,79.92,0.98,{"v":10.9,"d":"10.90"},4.75]
[null,"1.零星砌砖名称、部位:台阶（箱变四周除了通风口位置）"]
[null,"2.砖品种、规格、强度等级:MU10页岩标准砖"]
[null,"3.砂浆种类、强度等级:M7.5水泥砂浆"]
["A3-39","砖砌台阶 标准砖240×115×53{水泥石灰砂浆中砂M5}","10㎡","1.152",1376.09,1585.26,410.51,799.21,{"v":9.8,"d":"9.80"},109.03,47.54]
["011101001001","水泥砂浆楼地面","㎡","17.28",46.11,796.78,21.41,15.99,0.54,5.69,2.48]
[null,"箱变台阶抹面"]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第11页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,"水泥砂浆 1∶2.5"]
[null,"含台阶立面"]
["A9-12换","水泥砂浆整体面层 台阶 20mm{换:水泥砂浆 1∶2.5}","100㎡","0.1728",4611.49,796.87,2140.75,1598.55,54.47,569.44,248.28]
["桂030413007002","工作井","座","1",2480.09,2480.09,770.93,1324.83,70.79,218.34,{"v":95.2,"d":"95.20"}]
[null,"C15垫层20cm"]
[null,"井底设集水井"]
[null,"C30钢筋混凝土井盖，详见施工图"]
[null,"C20钢筋混凝土井座，详见施工图"]
[null,"M10水泥砂浆砌筑MU15红砖，砖墙240mm厚，井壁内壁、井底抹20厚1.:2水泥砂浆（掺5%防水粉）"]
[null,"集水口内填细砂"]
[null,"含钢筋、角钢、模板"]
["C5-0671换","非定型井垫层 混凝土{换:碎石 GD20  商品普通砼  C15}","10","0.055",4075.07,224.13,256.93,3715.33,5.18,67.99,29.64]
["C5-0673换","非定型井砌筑 砖砌 矩形{换:水泥砂浆中砂M10}","10","0.114",5805.48,661.82,1365.33,{"v":3874.6,"d":"3874.60"},41.51,364.93,159.11]
["C5-0678换","非定型井抹灰 砖墙 规格：井内侧 20mm{换:水泥砂浆 1∶2.5}","100㎡","0.0368",4026.63,148.18,{"v":2160.9,"d":"2160.90"},1006.66,39.44,570.77,248.86]
["C5-0679换","非定型井抹灰 砖墙 规格：井底 20mm{换:水泥砂浆 1∶2.5}","100㎡","0.0113",2986.41,33.75,{"v":1403,"d":"1403.00"},1006.66,39.44,374.17,163.14]
["C5-0700换","非定型井井盖（箅）制作 井圈{换:碎石 GD40  商品普通砼  C20}","10","0.018",4493.23,80.88,459.78,3858.78,2.48,119.91,52.28]
["C5-0689换","非定型井盖板制作 盖板（板厚cm以内）20{换:碎石 GD40  商品普通砼  C25}","10","0.014",4557.32,{"v":63.8,"d":"63.80"},372.48,4039.65,4.69,97.84,42.66]
["C5-0695","非定型井盖板安装 井室盖板（每块体积以内）0.5{水泥砂浆中砂M10}","10","0.014",2288.73,32.04,964.29,409.73,404.74,355.13,154.84]
["C5-2242","现浇混凝土模板 小型构件 复合木模","10㎡","0.458",1103.87,505.57,678.53,155.65,12.34,179.21,78.14]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第12页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
["B-换","Φ200PVC集水管","m","0.30",36.84,11.05,null,36.84]
["C3-0551换","铁件预埋 一般铁件预埋","t","0.073",9083.02,663.06,2169.88,5125.21,713.77,748.02,326.14]
["C3-0553","钢筋制作、安装 φ10以上","t","0.001",5423.48,5.42,690.54,4323.28,111.06,207.94,90.66]
["C3-0552","钢筋制作、安装 φ10以内","t","0.009",5598.28,50.38,991.64,4201.72,25.89,263.95,115.08]
[null,"     小    计",{"$nulls":3},34289.03]
[null,"     ∑人工费",{"$nulls":3},6831.38]
[null,"     ∑材料费",{"$nulls":3},22771.01]
[null,"     ∑机械费",{"$nulls":3},1778.87]
[null,"     ∑管理费",{"$nulls":3},2017.75]
[null,"     ∑利  润",{"$nulls":3},{"v":890,"d":"890.00"}]
[null,"单价措施项目",{"$nulls":3},{"v":1002.1,"d":"1002.10"}]
["041106","大型机械、设备进出场及安拆、使用",{"$nulls":3},{"v":1002.1,"d":"1002.10"}]
["041106001","履带式挖掘机进出场及安拆","台·次","1",{"v":1002.1,"d":"1002.10"},{"v":1002.1,"d":"1002.10"},70.68,125.74,567.83,165.63,72.22]
["C1-0441","大型机械场外运输费 履带式挖掘机 1.0以内","台次","1",{"v":1002.1,"d":"1002.10"},{"v":1002.1,"d":"1002.10"},70.68,125.74,567.83,165.63,72.22]
[null,"     小    计",{"$nulls":3},{"v":1002.1,"d":"1002.10"}]
[null,"     ∑人工费",{"$nulls":3},70.68]
[null,"     ∑材料费",{"$nulls":3},125.74]
[null,"     ∑机械费",{"$nulls":3},567.83]
[null,"     ∑管理费",{"$nulls":3},165.63]
[null,"     ∑利  润",{"$nulls":3},72.22]
[null,"     合    计",{"$nulls":3},35291.13]
[null,"     ∑人工费",{"$nulls":3},6902.06]
[null,"     ∑材料费",{"$nulls":3},22896.75]
[null,"     ∑机械费",{"$nulls":3},{"v":2346.7,"d":"2346.70"}]
[null,"     ∑管理费",{"$nulls":3},2183.38]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第13页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,"     ∑利  润",{"$nulls":3},962.22]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分",{"$nulls":3},430072.79]
[null,"分部分项工程",{"$nulls":3},430072.79]
[null,"B4 电气设备安装工程",{"$nulls":3},430072.79]
["桂030413007001","电缆井","座","15",2786.27,41794.05,656.13,1724.69,110.18,204.78,90.49]
[null,"内净空规格:800*900*600mm"]
[null,"200mm厚C15商品混凝土垫层"]
[null,"井壁采用M10水泥砂浆砌筑MU10多孔砖"]
[null,"井壁及底板面抹1:2水泥砂浆15mm厚"]
[null,"井盖、井圈材质及规格:C25钢筋混凝土井座"]
[null,"120mm厚C25钢筋混凝土现浇板"]
[null,"盖板材质、规格:C30预制混凝土盖板1040mm*300mm*100mm（带活动提手）"]
[null,"井座四周采用∠50*5热镀锌角钢包边，盖板四边采用5mm热镀锌C型钢包边"]
[null,"井内填砂"]
[null,"含模板制作、安拆、钢筋、角钢"]
["B4-2056换","路灯基础、接线井  砌筑式基础  垫层","10","0.672",5443.71,3658.17,1088.53,3664.04,137.39,377.34,176.41]
["B4-2058换","路灯基础、接线井  砌筑式基础  矩形砖砌","10","0.378",5510.74,2083.06,{"v":1244.4,"d":"1244.40"},3612.01,63.54,402.58,188.21]
["B4-2059","路灯基础、接线井 砌筑式基础 井墙1：2水泥防水砂浆厚20mm","100㎡","0.3570",2203.88,786.79,1518.14,null,null,467.28,218.46]
["C5-0679换","非定型井抹灰 砖墙 规格：井底 20mm{换:水泥防水砂浆(加防水粉5％) 1∶2.5}","100㎡","0.1080",3117.31,336.67,{"v":1403,"d":"1403.00"},1137.56,39.44,374.17,163.14]
["C5-0700换","非定型井井盖（箅）制作 井圈{碎石 GD40  商品普通砼  C20}","10","0.189",4493.23,849.22,459.78,3858.78,2.48,119.91,52.28]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第14页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
["C5-0689换","非定型井盖板制作 盖板（板厚cm以内）20{换:碎石 GD40  商品普通砼  C25}","10","1.512",4557.32,6890.67,372.48,4039.65,4.69,97.84,42.66]
["C5-0695","非定型井盖板安装 井室盖板（每块体积以内）0.5{水泥砂浆中砂M10}","10","1.512",2288.73,3460.56,964.29,409.73,404.74,355.13,154.84]
["C5-2226","混凝土基础垫层 复合木模","10㎡","0.810",444.02,359.66,229.71,110.52,13.28,63.03,27.48]
["C5-2242","现浇混凝土模板 小型构件 复合木模","10㎡","2.760",1092.93,3016.49,678.53,144.71,12.34,179.21,78.14]
["C3-0551换","镀锌角钢","t","0.969",9083.02,8801.45,2169.88,5125.21,713.77,748.02,326.14]
["C3-0551换","铁件预埋 一般铁件预埋","t","0.018",9083.02,163.49,2169.88,5125.21,713.77,748.02,326.14]
["C3-0553","钢筋制作、安装 φ10以上","t","1.295",5423.48,7023.41,690.54,4323.28,111.06,207.94,90.66]
["C3-0552","钢筋制作、安装 φ10以内","t","0.750",5598.28,4198.71,991.64,4201.72,25.89,263.95,115.08]
["B-换","Φ200PVC集水管","m","4.50",36.84,165.78,null,36.84]
["030408003003","电缆保护管","m","209.00",49.32,10307.88,5.91,38.62,1.46,2.27,1.06]
[null,"类型:C-PVCΦ167/8"]
["B4-0817","塑料管埋地敷设公称直径(mm以内) 150","100m","2.0900",4932.16,10308.21,591.28,3861.77,146.06,226.95,{"v":106.1,"d":"106.10"}]
["030408003003","电缆保护管","m","1386.00",29.82,41330.52,4.94,21.05,{"v":1.1,"d":"1.10"},1.86,0.87]
[null,"类型:C-PVCΦ110/4"]
["B4-0816","塑料管埋地敷设公称直径(mm以内) 100","100m","13.8600",2981.03,41317.08,493.83,2104.58,109.91,185.83,86.88]
["030408001001","电力电缆（S1回路电缆（A区主供））","m","97.00",{"v":418.1,"d":"418.10"},{"v":40555.7,"d":"40555.70"},15.27,391.68,2.93,{"v":5.6,"d":"5.60"},2.62]
[null,"规格:WDZ-YJY-4*150+1*70mm2"]
["B4-0997换","铜芯电力电缆敷设 普通敷设 电缆(截面m㎡以下)150","100m","0.9700",41810.27,40555.96,1527.29,39167.67,293.06,{"v":560.3,"d":"560.30"},261.95]
["030408001001","电力电缆（S2回路电缆（A区主供））","m","97.00",{"v":418.1,"d":"418.10"},{"v":40555.7,"d":"40555.70"},15.27,391.68,2.93,{"v":5.6,"d":"5.60"},2.62]
[null,"规格:WDZ-YJY-4*150+1*70mm2"]
["B4-0997换","铜芯电力电缆敷设 普通敷设 电缆(截面m㎡以下)150","100m","0.9700",41810.27,40555.96,1527.29,39167.67,293.06,{"v":560.3,"d":"560.30"},261.95]
["030408001001","电力电缆（1APE2发电机回路（A、B区备用））","m","110.00",276.83,{"v":30451.3,"d":"30451.30"},12.73,256.51,1.27,4.31,2.01]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第15页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,"规格:WDZ-YJY-4*95+1*50mm2"]
["B4-0996换","铜芯电力电缆敷设 普通敷设 电缆(截面m㎡以下)120","100m","1.1000",27683.82,{"v":30452.2,"d":"30452.20"},1273.08,25651.54,126.85,{"v":430.9,"d":"430.90"},201.45]
["030408001001","电力电缆（S5回路电缆（A区双电主供））","m","48.00",{"v":418.1,"d":"418.10"},{"v":20068.8,"d":"20068.80"},15.27,391.68,2.93,{"v":5.6,"d":"5.60"},2.62]
[null,"规格:WDZ-YJY-4*150+1*70mm2"]
["B4-0997换","铜芯电力电缆敷设 普通敷设 电缆(截面m㎡以下)150","100m","0.4800",41810.27,20068.93,1527.29,39167.67,293.06,{"v":560.3,"d":"560.30"},261.95]
["030408001001","电力电缆（S3回路电缆（B区交A区共用））","m","359.00",276.83,99381.97,12.73,256.51,1.27,4.31,2.01]
[null,"规格:WDZ-YJY-4*95+1*50mm2"]
["B4-0996换","铜芯电力电缆敷设 普通敷设 电缆(截面m㎡以下)120","100m","3.5900",27683.82,99384.91,1273.08,25651.54,126.85,{"v":430.9,"d":"430.90"},201.45]
["030408001001","电力电缆（S4回路电缆（B区交A区共用））","m","359.00",276.83,99381.97,12.73,256.51,1.27,4.31,2.01]
[null,"规格:WDZ-YJY-4*95+1*50mm2"]
["B4-0996换","铜芯电力电缆敷设 普通敷设 电缆(截面m㎡以下)120","100m","3.5900",27683.82,99384.91,1273.08,25651.54,126.85,{"v":430.9,"d":"430.90"},201.45]
["030408006001","电力电缆头","个","12",269.95,{"v":3239.4,"d":"3239.40"},76.26,156.62,1.81,24.03,11.23]
[null,"名称:热缩户内电缆终端头"]
[null,"规格型号:TSY-1/5.2"]
["B4-1089换","户内热缩式电力电缆终端头制作、安装1kV以下端头(截面m㎡以下)120","个","12",269.95,{"v":3239.4,"d":"3239.40"},76.26,156.62,1.81,24.03,11.23]
["030408006001","电力电缆头","个","10",300.55,{"v":3005.5,"d":"3005.50"},76.26,187.22,1.81,24.03,11.23]
[null,"名称:热缩户内电缆终端头"]
[null,"规格型号:TSY-1/5.3"]
["B4-1089换","户内热缩式电力电缆终端头制作、安装1kV以下端头(截面m㎡以下)120","个","10",300.55,{"v":3005.5,"d":"3005.50"},76.26,187.22,1.81,24.03,11.23]
[null,"     小    计",{"$nulls":3},430072.79]
[null,"     ∑人工费",{"$nulls":3},33837.48]
[{"$nulls":11},"表－08"]
["分部分项工程和单价措施项目费用表"]
["工程名称：广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":7},"第16页 共16页"]
["定额编号","定额名称","单位","工程量","单价(元)","合价(元)","单价分析(元)"]
[{"$nulls":6},"人工费","材料费","机械费","管理费","利润","其中:\r\n暂估价"]
[null,"     ∑材料费",{"$nulls":3},374045.71]
[null,"     ∑机械费",{"$nulls":3},5282.88]
[null,"     ∑管理费",{"$nulls":3},11576.63]
[null,"     ∑利  润",{"$nulls":3},5330.09]
[null,"     合    计",{"$nulls":3},430072.79]
[null,"     ∑人工费",{"$nulls":3},33837.48]
[null,"     ∑材料费",{"$nulls":3},374045.71]
[null,"     ∑机械费",{"$nulls":3},5282.88]
[null,"     ∑管理费",{"$nulls":3},11576.63]
[null,"     ∑利  润",{"$nulls":3},5330.09]
[null,"     总 合 计",{"$nulls":3},900782.84]
[null,"     ∑人工费",{"$nulls":3},54102.53]
[null,"     ∑材料费",{"$nulls":3},806883.43]
[null,"     ∑机械费",{"$nulls":3},12046.27]
[null,"     ∑管理费",{"$nulls":3},19019.43]
[null,"     ∑利  润",{"$nulls":3},8731.13]
{"$rows_empty":10}
[{"$nulls":11},"表－08"]

{"sheet":"表-09_总价措施费用表","index":18,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[5,2,7,2],[10,2,13,2],[14,0,14,5],[15,0,15,4],[16,0,16,5],[17,0,17,3],[17,4,17,5],[21,2,23,2],[37,0,37,5],[38,0,38,4]],"flags":["formulas_cached_only"]}
["总 价 措 施 费 用 表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页 共2页"]
["序号","项 目 名 称","计算基础","费率(%)\r\n或标准","金 额(元)","备注"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分",null,null,2972.77]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法",null,null,2972.77]
["1","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)\r\n(13362.99+4416.69+0+0)","12.12",{"v":2154.9,"d":"2154.90"}]
["2","检验试验配合费",null,"0.51",90.68]
["3","雨季施工增加费",null,"4.09",727.19]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分",null,null,1452.05]
["一","市政综合工程(营改增)一般计税法",null,null,1452.05]
["1","安全文明施工费","∑分部分项、单价措施(人工费+机械费)\r\n(6831.38+1778.87+70.68+567.83)","11.90",{"v":1100.6,"d":"1100.60"}]
["2","检验试验配合费",null,"0.50",46.24]
["3","雨季施工增加费",null,"3.00",277.46]
["4","工程定位复测费",null,"0.30",27.75]
["注:以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":5},"表-09"]
["总 价 措 施 费 用 表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第2页 共2页"]
["序号","项 目 名 称","计算基础","费率(%)\r\n或标准","金 额(元)","备注"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分",null,null,6540.92]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法",null,null,6540.92]
["1","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)\r\n(33837.48+5282.88+0+0)","12.12",4741.39]
["2","检验试验配合费",null,"0.51",199.51]
["3","雨季施工增加费",null,"4.09",1600.02]
[null,"       合     计",null,null,10965.74]
{"$rows_empty":12}
["注:以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":5},"表-09"]

{"sheet":"表-13_规费、税金汇总表","index":19,"n_rows":48,"n_cols":5,"rows_kept":48,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2],[18,2,22,2],[24,0,24,4],[25,0,25,3],[27,2,29,2],[34,2,41,2]],"flags":["formulas_cached_only"]}
["规费、增值税汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页 共2页"]
["序号","项  目  名  称","计 算 基 础","计算费率(%)","金额(元)"]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-安装部分",null,null,44058.01]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法",null,null,44058.01]
["1","规费","1.1+1.2+1.3",null,4222.71]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)\r\n(13362.99+0)","29.35",3922.04]
["1.1.1","养老保险费",null,"17.22",2301.11]
["1.1.2","失业保险费",null,"0.34",45.43]
["1.1.3","医疗保险费",null,"10.25",1369.71]
["1.1.4","生育保险费",null,"0.64",85.52]
["1.1.5","工伤保险费",null,"0.90",120.27]
["1.2","住房公积金",null,"1.85",247.22]
["1.3","工程排污费",null,"0.40",53.45]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）\r\n(435418.92+2972.77+0+0+4222.71)","9.00",{"v":39835.3,"d":"39835.30"}]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-土建部分",null,null,5684.23]
["一","市政综合工程(营改增)一般计税法",null,null,5684.23]
["1","规费","1.1+1.2+1.3",null,2181.05]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)\r\n(6831.38+70.68)","29.35",2025.75]
["1.1.1","养老保险费",null,"17.22",1188.53]
["1.1.2","失业保险费",null,"0.34",23.47]
["1.1.3","医疗保险费",null,"10.25",707.46]
["1.1.4","生育保险费",null,"0.64",44.17]
[{"$nulls":4},"表-13"]
["规费、增值税汇总表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第2页 共2页"]
["序号","项  目  名  称","计 算 基 础","计算费率(%)","金额(元)"]
["1.1.5","工伤保险费","∑(分部分项人工费+单价措施人工费)\r\n(6831.38+70.68)","0.90",62.12]
["1.2","住房公积金",null,"1.85",127.69]
["1.3","工程排污费",null,"0.40",27.61]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）\r\n(35291.13+1452.05+0+0+2181.05)","9.00",3503.18]
[null,"广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程-内电部分",null,null,50950.21]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法",null,null,50950.21]
["1","规费","1.1+1.2+1.3",null,10692.64]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)\r\n(33837.48+0)","29.35",{"v":9931.3,"d":"9931.30"}]
["1.1.1","养老保险费",null,"17.22",5826.81]
["1.1.2","失业保险费",null,"0.34",115.05]
["1.1.3","医疗保险费",null,"10.25",3468.34]
["1.1.4","生育保险费",null,"0.64",216.56]
["1.1.5","工伤保险费",null,"0.90",304.54]
["1.2","住房公积金",null,"1.85",625.99]
["1.3","工程排污费",null,"0.40",135.35]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）\r\n(430072.79+6540.92+0+0+10692.64)","9.00",40257.57]
[null,"            合              计",null,null,100692.45]
[]
[]
[]
[{"$nulls":4},"表-13"]

{"sheet":"主要材料价格表(全部工料机)","index":20,"n_rows":291,"n_cols":6,"rows_kept":291,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[31,0,31,5],[32,0,32,2],[32,4,32,5],[62,0,62,5],[63,0,63,2],[63,4,63,5],[93,0,93,5],[94,0,94,2],[94,4,94,5],[124,0,124,5],[125,0,125,2],[125,4,125,5],[155,0,155,5],[156,0,156,2],[156,4,156,5],[186,0,186,5],[187,0,187,2],[187,4,187,5],[217,0,217,5],[218,0,218,2],[218,4,218,5],[248,0,248,5],[249,0,249,2],[249,4,249,5],[279,0,279,5],[280,0,280,2],[280,4,280,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元",667.912,{"v":1.3,"d":"1.30"}]
[3,"000501000","安装人工","元",34717.375,1.13]
[4,"000701000","市政人工","元",11134.497,1.24]
[5,"010000100","安装人工","元",173.462,1.13]
[6,null,"◆材料◆"]
[7,"010000101","钢材","kg",{"v":1,"d":"1.000"},3.85]
[8,"010310001","镀锌铁丝(综合)","kg",41.485,5.68]
[9,"010501003","钢丝绳 4.5","kg",{"v":0.2,"d":"0.200"},{"v":9.4,"d":"9.40"}]
[10,"010903001","圆钢HPB300 Φ10以内(综合)","kg",840.772,4.07]
[11,"010903002","圆钢HPB300 Φ10以上(综合)","kg",{"v":1437.28,"d":"1437.280"},4.09]
[12,"011303002","镀锌扁钢 -25×4","kg",{"v":2.1,"d":"2.100"},5.32]
[13,"011303003","镀锌扁钢 -40×4","kg",{"v":11.26,"d":"11.260"},5.32]
[14,"012902022","钢板 2～2.5mm","kg",{"v":1.56,"d":"1.560"},4.06]
[15,"015303002","封铅 含铅 65% 含锡 35%","kg",22.761,10.15]
[16,"020101002","橡胶板 2mm","㎡",1.013,30.77]
[17,"020902002","塑料布","kg",{"v":2.79,"d":"2.790"},11.11]
[18,"022705004","棉纱头","kg",{"v":1.13,"d":"1.130"},4.62]
[19,"022706003","白布","m",{"v":1.39,"d":"1.390"},2.56]
[20,"022706010","破布","kg",21.371,1.71]
[21,"023301001","草袋","㎡",5.626,3.85]
[22,"023301002","草袋","条",{"v":12.6,"d":"12.600"},1.03]
[23,"030110003","镀锌自攻螺钉 M4～6×20～35","个",{"v":6.12,"d":"6.120"},0.07]
[24,"030127023","镀锌螺栓 M8×100","套",{"v":24.4,"d":"24.400"},0.84]
[25,"030127033","镀锌螺栓M 10×90","套",{"v":4.08,"d":"4.080"},0.96]
[26,"030127034","镀锌螺栓 M10×100","套",{"v":88,"d":"88.000"},1.08]
[27,"030127060","镀锌螺栓 M16×250","套",{"v":6.1,"d":"6.100"},3.37]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第2页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[28,"030156001","膨胀螺栓","套",13.464,0.38]
[29,"030183001","铁钉(综合)","kg",13.661,9.17]
[30,"031311001","电焊条（综合）","kg",48.466,5.96]
[31,"031311002","电焊条 结422Φ2.5~3.2","kg",{"v":3.74,"d":"3.740"},5.96]
[32,"031321001","焊锡丝  综合","kg",{"v":8.76,"d":"8.760"},64.66]
[33,"031332002","焊锡膏 瓶装50g","kg",1.772,46.15]
[34,"031337003","冲击钻头 Φ6~12","个",0.048,1.56]
[35,"031338001","合金钢钻头(综合)","个",0.084,3.25]
[36,"031345001","钢锯条","根",{"v":16.55,"d":"16.550"},0.31]
[37,"031347004","铁砂布","张",{"v":4,"d":"4.000"},1.34]
[38,"032113003","平垫铁 0#~3#钢 1#","kg",{"v":5.08,"d":"5.080"},{"v":5.3,"d":"5.30"}]
[39,"032114002","斜垫铁 0#~3#钢 1#","kg",{"v":5.22,"d":"5.220"},7.63]
[40,"032116001","φ6鱼尾沟","kg",{"v":36.36,"d":"36.360"},4.83]
[41,"032116001","热镀锌角钢(综合)","kg",{"v":1205.94,"d":"1205.940"},4.83]
[42,"040101002","水泥(综合)","kg",{"v":259.52,"d":"259.520"},0.37]
[43,"040102001","普通硅酸盐水泥 32.5MPa","t",2.393,374.31]
[44,"040102003","普通硅酸盐水泥 42.5MPa","t",0.253,{"v":422.3,"d":"422.30"}]
[45,"040301001","砂(综合)","",48.659,222.72]
[46,"040301002","砂(综合)","kg",{"v":437.12,"d":"437.120"},0.06]
[47,"040301004","中砂","",6.883,222.72]
[48,"040902004","石灰膏","",0.094,{"v":321.2,"d":"321.20"}]
[49,"041301001","页岩标准砖 240×115×53","千块",7.765,491.45]
[50,"041301002","页岩标准砖 240×115×53","块",2059.722,{"v":0.5,"d":"0.50"}]
[51,"050101001","木材（综合）","",0.002,940.17]
[52,"050102006","周转圆木(支撑)","",0.136,1094.08]
[53,"050103003","原木（道木）","",{"v":0.04,"d":"0.040"},{"v":709.4,"d":"709.40"}]
[54,"050306001","周转板枋材","",0.081,1346.22]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第3页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[55,"050306002","周转枋材","",0.006,1346.22]
[56,"050308001","木板","",0.025,828.21]
[57,"110911002","铝合金百页窗(成品)","㎡",1.108,{"v":294,"d":"294.00"}]
[58,"130101002","白油漆","kg",{"v":0.1,"d":"0.100"},5.25]
[59,"130102001","调和漆(综合)","kg",{"v":0.92,"d":"0.920"},7.01]
[60,"130503001","沥青漆","kg",{"v":0.66,"d":"0.660"},6.12]
[61,"130507001","防锈漆","kg",{"v":0.85,"d":"0.850"},8.72]
[62,"130519001","沥青绝缘漆","kg",2.235,7.39]
[63,"130705002","铅油","kg",{"v":0.07,"d":"0.070"},{"v":7.5,"d":"7.50"}]
[64,"133503001","防水胶(310g/支)","支",0.778,{"v":4.1,"d":"4.10"}]
[65,"133504001","防水粉","kg",5.694,2.56]
[66,"140101001","清油","kg",{"v":0.01,"d":"0.010"},10.08]
[67,"140301004","国V汽油 92#","kg",35.565,7.98]
[68,"140303001","煤油","kg",{"v":3.7,"d":"3.700"},2.31]
[69,"140304001","轻柴油 0#","kg",{"v":45.6,"d":"45.600"},6.65]
[70,"140702001","机油（综合）","kg",0.646,5.13]
[71,"140710001","变压器油","kg",{"v":1.2,"d":"1.200"},4.98]
[72,"140717001","黄油","kg",0.202,4.27]
[73,"140901002","电力复合酯 一级","kg",{"v":1.48,"d":"1.480"},17.09]
[74,"143303001","硬酯酸 一级","kg",1.178,7.26]
[75,"143309001","丙酮","kg",{"v":18.8,"d":"18.800"},{"v":9.4,"d":"9.40"}]
[76,"143508001","脱模剂","kg",5.968,3.59]
[77,"143901002","乙炔气","kg",4.344,5.73]
[78,"143906001","氧气","",13.038,3.85]
[79,"144116005","粘合剂","kg",{"v":3.49,"d":"3.490"},11.35]
[80,"144301004","自粘性橡胶带 20mm×5m","卷",{"v":26.4,"d":"26.400"},7.69]
[81,"151306001","聚酯乙烯泡沫塑料","kg",0.154,23.54]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第4页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[82,"182513001","镀锌扁钢卡子 -25×4","kg",{"v":0.52,"d":"0.520"},5.64]
[83,"182519002","固定卡子 3×80","套",{"v":45.32,"d":"45.320"},1.79]
[84,"230101000","灭火器专用支架","个",{"v":2,"d":"2.000"},3.08]
[85,"243301001","色带20mm×20m","卷",{"v":3.52,"d":"3.520"},3.25]
[86,"280104002","镀锡裸铜绞线 TJX-16","kg",{"v":7,"d":"7.000"},28.21]
[87,"290624006","硬塑料管接头D100","个",{"v":221.76,"d":"221.760"},3.29]
[88,"290624007","硬塑料管接头D150","个",{"v":44,"d":"44.000"},7.78]
[89,"290624008","硬塑料管接头D200","个",{"v":1.6,"d":"1.600"},14.19]
[90,"290631007","电缆吊挂 3×50","套",{"v":76.03,"d":"76.030"},2.56]
[91,"290631008","电缆吊挂 3×100","套",19.537,3.85]
[92,"290905005","铜接线端子 DT-16mm2","个",{"v":24.48,"d":"24.480"},2.56]
[93,"290905009","铜接线端子 DT-70mm2","个",{"v":6.12,"d":"6.120"},6.41]
[94,"290905011","铜线接端子DT-120mm2","个",{"v":67.32,"d":"67.320"},10.68]
[95,"292702006","尼龙扎带(综合)","个",64.492,0.17]
[96,"330114001","高稀钢爬梯","个",26.897,11.11]
[97,"341101001","水","",19.612,3.11]
[98,"341301011","标志牌 塑料扁形","个",{"v":86.76,"d":"86.760"},0.13]
[99,"341508001","其他材料费","元",295.764,{"v":0.876347384,"d":"0.88"}]
[100,"341508002","其他材料费","元",334.085,{"v":0.876347384,"d":"0.88"}]
[101,"341509001","校验材料费","元",{"v":105.11,"d":"105.110"},{"v":0.876347384,"d":"0.88"}]
[102,"350102003","组合钢模板","kg",0.106,3.59]
[103,"350103001","胶合板模板 1830×915×18","㎡",12.115,27.35]
[104,"350104001","木模板","",0.017,1282.05]
[105,"350203001","零星卡具","kg",{"v":1.93,"d":"1.930"},4.26]
[106,"370501001","油浸枕木","",{"v":0.08,"d":"0.080"},1088.03]
[107,"370905001","钢垫板","kg",{"v":21,"d":"21.000"},3.59]
[108,null,"◆商品砼◆"]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第5页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[109,"043103002","碎石 GD20  商品普通砼  C15","",5.059,359.22]
[110,"043104002","碎石 GD40  商品普通砼  C15","",{"v":3.39,"d":"3.390"},359.22]
[111,"043104002","碎石 GD40  商品普通砼  C15","",6.854,359.22]
[112,"043104003","碎石 GD40  商品普通砼  C20","",1.918,373.79]
[113,"043104003","碎石 GD40  商品普通砼  C20","",2.436,373.79]
[114,"043104004","碎石 GD40  商品普通砼  C25","",13.573,388.35]
[115,"043104004","碎石 GD40  商品普通砼  C25","",15.347,388.35]
[116,null,"◆配合比◆"]
[117,"800101007","水泥砂浆中砂M10","",4.335,183.67]
[118,"800101016","水泥砂浆中砂M10","",0.864,189.96]
[119,"800102003","水泥砂浆 1∶2","",0.256,243.71]
[120,"800102004","水泥砂浆 1∶2.5","",1.251,235.42]
[121,"800301004","水泥石灰砂浆中砂M5","",0.634,199.06]
[122,"800702003","水泥防水砂浆(加防水粉5％) 1∶2.5","",0.235,{"v":296.2,"d":"296.20"}]
[123,"801101001","素水泥浆","",0.026,398.48]
[124,null,"◆主材◆"]
[125,"011905001","[10槽钢","m",{"v":16.38,"d":"16.380"},41.69]
[126,"040907001","三合土（天然级配）","",35.731]
[127,"042903009","预制混凝土盖板 C20","",15.735]
[128,"172500000","C-PVCΦ167/8","m",{"v":10.6,"d":"10.600"},35.21]
[129,"172500000","塑料管","m",{"v":1760.66,"d":"1760.660"},19.32]
[130,"230100000","灭火器","具",{"v":2,"d":"2.000"},{"v":90,"d":"90.00"}]
[131,"270508000","零线接地铜线 ZR-VV-150mm","m",{"v":10.5,"d":"10.500"},{"v":120,"d":"120.00"}]
[132,"290702000","户内热缩式电缆终端头TSY-1/5.2","套",{"v":12.24,"d":"12.240"},{"v":50,"d":"50.00"}]
[133,"290702000","户内热缩式电缆终端头TSY-1/5.3","套",{"v":10.2,"d":"10.200"},{"v":80,"d":"80.00"}]
[134,"290702100","高压电缆终端头NLS-3*70","套",{"v":1.02,"d":"1.020"},{"v":500,"d":"500.00"}]
[135,"290702100","预制终端电缆头","套",{"v":1.02,"d":"1.020"},{"v":1800,"d":"1800.00"}]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第6页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[136,"B4-1348","电缆固定担∠5×50×700","组",{"v":4,"d":"4.000"},{"v":68,"d":"68.00"}]
[137,"B-","“禁止攀登，高压危险”警示牌","块",{"v":2,"d":"2.000"},{"v":65,"d":"65.00"}]
[138,"B-","“设备已带电”警示牌","块",{"v":2,"d":"2.000"},{"v":65,"d":"65.00"}]
[139,"B-","“止步，高压危险”警示牌","块",{"v":4,"d":"4.000"},{"v":65,"d":"65.00"}]
[140,"B-","0.4kV主接线图上墙","张",{"v":1,"d":"1.000"},{"v":150,"d":"150.00"}]
[141,"B-","10kV主接线图上墙","张",{"v":1,"d":"1.000"},{"v":150,"d":"150.00"}]
[142,"B-","U型抱箍U16*280","付",{"v":2,"d":"2.000"},{"v":8,"d":"8.00"}]
[143,"B-","U型抱箍U16*320","付",{"v":1,"d":"1.000"},{"v":8.6,"d":"8.60"}]
[144,"B-","Φ200PVC集水管","m",{"v":5.1,"d":"5.100"},36.84]
[145,"B-","安全操作规程上墙","张",{"v":1,"d":"1.000"},{"v":150,"d":"150.00"}]
[146,"B-","安全工器具","套",{"v":1,"d":"1.000"},{"v":350,"d":"350.00"}]
[147,"B-","安全帽","顶",{"v":1,"d":"1.000"},{"v":85,"d":"85.00"}]
[148,"B-","单头螺栓M16*120","付",{"v":4,"d":"4.000"},{"v":8,"d":"8.00"}]
[149,"B-","单头螺栓M16*50","付",{"v":1,"d":"1.000"},{"v":5.8,"d":"5.80"}]
[150,"B-","单头螺栓M16*80","付",{"v":1,"d":"1.000"},{"v":6,"d":"6.00"}]
[151,"B-","电缆标示牌","块",{"v":4,"d":"4.000"},{"v":55,"d":"55.00"}]
[152,"B-","电缆标示桩","根",{"v":2,"d":"2.000"},{"v":180,"d":"180.00"}]
[153,"B-","电缆固定担抱箍 U16×380","付",{"v":1,"d":"1.000"},{"v":15,"d":"15.00"}]
[154,"B-","电缆固定担抱箍 U16×420","付",{"v":1,"d":"1.000"},{"v":18,"d":"18.00"}]
[155,"B-","电缆固定担抱箍 U16×460","付",{"v":1,"d":"1.000"},{"v":21,"d":"21.00"}]
[156,"B-","方垫片 φ18","片",{"v":20,"d":"20.000"},{"v":2.5,"d":"2.50"}]
[157,"B-","防火泥","kg",{"v":30,"d":"30.000"},{"v":15,"d":"15.00"}]
[158,"B-","管枕","个",{"v":22,"d":"22.000"},{"v":5,"d":"5.00"}]
[159,"B-","接地线","组",{"v":1,"d":"1.000"},{"v":480,"d":"480.00"}]
[160,"B-","绝缘胶带","卷",{"v":5,"d":"5.000"},{"v":8,"d":"8.00"}]
[161,"B-","绝缘胶垫 1.2*4","卷",{"v":1,"d":"1.000"},{"v":200,"d":"200.00"}]
[162,"B-","绝缘手套","双",{"v":1,"d":"1.000"},{"v":88,"d":"88.00"}]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第7页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[163,"B-","绝缘鞋","双",{"v":1,"d":"1.000"},{"v":120,"d":"120.00"}]
[164,"B-","膨胀螺栓 φ10*100","支",{"v":6,"d":"6.000"},{"v":2.2,"d":"2.20"}]
[165,"B-","双头螺栓M16*400","付",{"v":4,"d":"4.000"},{"v":12,"d":"12.00"}]
[166,"B-","水平折叠复合支架","副",{"v":8,"d":"8.000"},{"v":65,"d":"65.00"}]
[167,"B-","铜线耳DT-150","套",{"v":2,"d":"2.000"},{"v":25,"d":"25.00"}]
[168,"B-","铜线耳DT-70","套",{"v":6,"d":"6.000"},{"v":8,"d":"8.00"}]
[169,"B-","箱变标志牌","套",{"v":1,"d":"1.000"},{"v":380,"d":"380.00"}]
[170,"B-","验电笔","支",{"v":1,"d":"1.000"},{"v":280,"d":"280.00"}]
[171,"Z130507003","酚醛防锈漆 （各种颜色）","kg",{"v":2.36,"d":"2.360"},9.57]
[172,"Z270603001","接地圆钢Φ16","m",{"v":69.3,"d":"69.300"},{"v":20,"d":"20.00"}]
[173,"Z281100000","WDZ-YJY-4*150+1*70mm2","m",{"v":244.42,"d":"244.420"},386.96]
[174,"Z281100000","WDZ-YJY-4*95+1*50mm2","m",{"v":836.28,"d":"836.280"},253.25]
[175,"Z281100000","电力电缆YJV22-8.7/15KV-3*70","m",{"v":55.55,"d":"55.550"},{"v":175,"d":"175.00"}]
[176,"Z800102003","水泥砂浆 1:2","",0.776]
[177,null,"◆设备◆"]
[178,"B1-1289","发电机250kW","台",{"v":1,"d":"1.000"},{"v":125000,"d":"125000.00"}]
[179,"B4-0103","800kVA箱变","台",{"v":1,"d":"1.000"},{"v":254105,"d":"254105.00"}]
[180,null,"◆机械台班组成◆"]
[181,"000301001A","机械台班人工费","元",{"v":1076.31,"d":"1076.310"},{"v":1.3,"d":"1.30"}]
[182,"000301001","机械台班人工费","元",891.223,{"v":1.3,"d":"1.30"}]
[183,"140301004","国V汽油 92#","kg",135.248,7.98]
[184,"140304001","轻柴油 0#","kg",303.621,6.65]
[185,"341103001","电","kW.h",724.427,0.64]
[186,"994701001","其他机械费","元",{"v":73.24,"d":"73.240"},{"v":0.899361453,"d":"0.90"}]
[187,"994701003","停滞费","元",3886.482]
[188,"994701004","折旧费","元",{"v":1654.46,"d":"1654.460"},{"v":0.854700855,"d":"0.85"}]
[189,"994701005","大修理费","元",417.351,{"v":0.854700855,"d":"0.85"}]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第8页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[190,"994701006","经常修理费","元",{"v":1108.1,"d":"1108.100"},{"v":0.898290598,"d":"0.90"}]
[191,"994701007","安拆及场外运输费","元",72.227,{"v":1,"d":"1.00"}]
[192,"994701008","其他费用","元",306.151,{"v":1,"d":"1.00"}]
[193,null,"◆机械◆"]
[194,"980101003","变比自动测量仪 AOJ-2","台班",{"v":3,"d":"3.000"},9.58]
[195,"980104001","记录仪8203-01","台班",{"v":0.5,"d":"0.500"},31.66]
[196,"980307001","精密电桥 YY2814","台班",{"v":5.5,"d":"5.500"},13.87]
[197,"980502003","数字万用表 F-87","台班",{"v":7.2,"d":"7.200"},4.76]
[198,"980504001","数字高压表 GYB-Ⅱ","台班",{"v":4.5,"d":"4.500"},5.67]
[199,"980506001","电能校验仪 ST9040","台班",{"v":5.3,"d":"5.300"},37.89]
[200,"980507001","电压、电流互感升流器 HJ-l2E","台班",{"v":4.5,"d":"4.500"},27.15]
[201,"980508001","电压电流表(各种量程)","台班",{"v":6.5,"d":"6.500"},14.38]
[202,"980905001","数字转速表","台班",{"v":0.5,"d":"0.500"},17.56]
[203,"981101003","接地电阻测试仪 DET-3/2","台班",{"v":5,"d":"5.000"},25.37]
[204,"981105001","电感电容测试仪","台班",{"v":0.3,"d":"0.300"},{"v":14,"d":"14.00"}]
[205,"981106001","继电保护测试仪 JBC","台班",{"v":6.5,"d":"6.500"},26.38]
[206,"981107001","继电器检验仪 RLC-50","台班",{"v":3,"d":"3.000"},11.64]
[207,"981110002","绝缘电阻测试仪 ZC-8","台班",7.232,{"v":30.2,"d":"30.20"}]
[208,"981113001","真空断路器测试仪 VIDAR","台班",{"v":2,"d":"2.000"},{"v":142.7,"d":"142.70"}]
[209,"981115001","成套交流耐压试验设备10kV","台班",{"v":0.7,"d":"0.700"},97.04]
[210,"981304001","数字毫秒计 DM3-802H","台班",{"v":5,"d":"5.000"},5.88]
[211,"981509001","变压器直流电阻测试仪 JD252o","台班",{"v":3,"d":"3.000"},37.12]
[212,"982303007","数字存储示波器 HP-54603B","台班",{"v":0.5,"d":"0.500"},55.48]
[213,"983102001","相位频率计704-3","台班",{"v":4,"d":"4.000"},12.52]
[214,"983510001","电缆测试仪 JH5132","台班",{"v":3.2,"d":"3.200"},8.21]
[215,"984103001","高压整流硅堆、滤波器","台班",{"v":4.5,"d":"4.500"},8.25]
[216,"984110001","直流高压发生器 ZGF-200","台班",{"v":3.5,"d":"3.500"},{"v":31.8,"d":"31.80"}]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第9页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[217,"984114001","光导介损测量仪","台班",{"v":3,"d":"3.000"},27.67]
[218,"984714001","高压绝缘电阻测试仪 3124","台班",{"v":3.5,"d":"3.500"},31.08]
[219,"984717001","其他各种仪器仪表","台班",{"v":3,"d":"3.000"},12.56]
[220,"990101002","履带式液压单斗挖掘机[斗容量0.4]","台班",1.147,878.35]
[221,"990506001","混凝土振捣器[平板式]","台班",1.048,10.34]
[222,"990506002","混凝土振捣器[插入式]","台班",0.514,10.91]
[223,"990509001","灰浆搅拌机[拌筒容量200L]","台班",1.116,88.77]
[224,"990701004","履带式推土机[功率75kW]","台班",0.005,767.92]
[225,"990704004","载货汽车[装载质量4t]","台班",5.308,369.65]
[226,"990704005","载货汽车 装载质量5t","台班",0.237,419.02]
[227,"990704005","载货汽车[装载质量5t]","台班",{"v":1.74,"d":"1.740"},419.02]
[228,"990704007","载货汽车[装载质量8t]","台班",{"v":0.3,"d":"0.300"},469.39]
[229,"990705003","自卸汽车[装载质量4.5t]","台班",2.166,409.51]
[230,"990706001","机动翻斗车[装载质量1t]","台班",0.678,157.78]
[231,"990707004","平板拖车组[装载质量20t]","台班",{"v":0.63,"d":"0.630"},914.39]
[232,"990903002","汽车式起重机 提升质量8t","台班",{"v":0.05,"d":"0.050"},769.71]
[233,"990903002","汽车式起重机[提升质量8t]","台班",2.467,769.71]
[234,"990903004","汽车式起重机[提升质量12t]","台班",0.599,890.91]
[235,"990903005","汽车式起重机[提升质量16t]","台班",0.028,{"v":1004.8,"d":"1004.80"}]
[236,"990907003","叉式起重机 提升质量6t","台班",{"v":0.4,"d":"0.400"},448.61]
[237,"991308001","手扶振动压实机 工作质量 1t","台班",1.869,60.88]
[238,"991701001","钢筋调直机[直径14mm]","台班",0.487,26.37]
[239,"991702001","钢筋切断机[直径40mm]","台班",0.339,35.44]
[240,"991703001","钢筋弯曲机[直径40mm]","台班",0.628,19.91]
[241,"992101001","木工圆锯机[直径500mm]","台班",0.293,25.17]
[242,"992310001","铝材切割机 1kW","台班",1.671,14.68]
[243,"992501001A","交流电弧焊机 容量21kV.A","台班",{"v":1.43,"d":"1.430"},55.24]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第10页  共10页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[244,"992501003","交流电弧焊机[容量32kVA]","台班",0.705,{"v":155.2,"d":"155.20"}]
[245,"992502006","直流电弧焊机[功率32kW]","台班",5.399,154.32]
[246,"992509003","对焊机[容量75kVA]","台班",0.139,182.54]
[247,"993908002","轻型试验变压器 TSB","台班",{"v":4.5,"d":"4.500"},20.36]
[248,"993913001","高压试验变压器全套装置 YDJ","台班",{"v":2,"d":"2.000"},138.02]
[249,"994506004","油压接管钳 50t","台班",{"v":2.88,"d":"2.880"},15.11]
[250,"994508001","电锤 520W","台班",0.168,{"v":5.2,"d":"5.20"}]
[251,"994701001","其他机械费","元",2.626,{"v":0.899361453,"d":"0.90"}]
[252,null,"#### 合 计 ####"]

{"sheet":"主要材料价格表(主材)","index":21,"n_rows":59,"n_cols":6,"rows_kept":59,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[31,0,31,5],[32,0,32,2],[32,4,32,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第1页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"011905001","[10槽钢","m",{"v":16.38,"d":"16.380"},41.69]
[2,"040907001","三合土（天然级配）","",35.731]
[3,"042903009","预制混凝土盖板 C20","",15.735]
[4,"172500000","C-PVCΦ167/8","m",{"v":10.6,"d":"10.600"},35.21]
[5,"172500000","塑料管","m",{"v":1760.66,"d":"1760.660"},19.32]
[6,"230100000","灭火器","具",{"v":2,"d":"2.000"},{"v":90,"d":"90.00"}]
[7,"270508000","零线接地铜线 ZR-VV-150mm","m",{"v":10.5,"d":"10.500"},{"v":120,"d":"120.00"}]
[8,"290702000","户内热缩式电缆终端头TSY-1/5.2","套",{"v":12.24,"d":"12.240"},{"v":50,"d":"50.00"}]
[9,"290702000","户内热缩式电缆终端头TSY-1/5.3","套",{"v":10.2,"d":"10.200"},{"v":80,"d":"80.00"}]
[10,"290702100","高压电缆终端头NLS-3*70","套",{"v":1.02,"d":"1.020"},{"v":500,"d":"500.00"}]
[11,"290702100","预制终端电缆头","套",{"v":1.02,"d":"1.020"},{"v":1800,"d":"1800.00"}]
[12,"B4-1348","电缆固定担∠5×50×700","组",{"v":4,"d":"4.000"},{"v":68,"d":"68.00"}]
[13,"B-","“禁止攀登，高压危险”警示牌","块",{"v":2,"d":"2.000"},{"v":65,"d":"65.00"}]
[14,"B-","“设备已带电”警示牌","块",{"v":2,"d":"2.000"},{"v":65,"d":"65.00"}]
[15,"B-","“止步，高压危险”警示牌","块",{"v":4,"d":"4.000"},{"v":65,"d":"65.00"}]
[16,"B-","0.4kV主接线图上墙","张",{"v":1,"d":"1.000"},{"v":150,"d":"150.00"}]
[17,"B-","10kV主接线图上墙","张",{"v":1,"d":"1.000"},{"v":150,"d":"150.00"}]
[18,"B-","U型抱箍U16*280","付",{"v":2,"d":"2.000"},{"v":8,"d":"8.00"}]
[19,"B-","U型抱箍U16*320","付",{"v":1,"d":"1.000"},{"v":8.6,"d":"8.60"}]
[20,"B-","Φ200PVC集水管","m",{"v":5.1,"d":"5.100"},36.84]
[21,"B-","安全操作规程上墙","张",{"v":1,"d":"1.000"},{"v":150,"d":"150.00"}]
[22,"B-","安全工器具","套",{"v":1,"d":"1.000"},{"v":350,"d":"350.00"}]
[23,"B-","安全帽","顶",{"v":1,"d":"1.000"},{"v":85,"d":"85.00"}]
[24,"B-","单头螺栓M16*120","付",{"v":4,"d":"4.000"},{"v":8,"d":"8.00"}]
[25,"B-","单头螺栓M16*50","付",{"v":1,"d":"1.000"},{"v":5.8,"d":"5.80"}]
[26,"B-","单头螺栓M16*80","付",{"v":1,"d":"1.000"},{"v":6,"d":"6.00"}]
[27,"B-","电缆标示牌","块",{"v":4,"d":"4.000"},{"v":55,"d":"55.00"}]
[]
["主要材料及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":3},"第2页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[28,"B-","电缆标示桩","根",{"v":2,"d":"2.000"},{"v":180,"d":"180.00"}]
[29,"B-","电缆固定担抱箍 U16×380","付",{"v":1,"d":"1.000"},{"v":15,"d":"15.00"}]
[30,"B-","电缆固定担抱箍 U16×420","付",{"v":1,"d":"1.000"},{"v":18,"d":"18.00"}]
[31,"B-","电缆固定担抱箍 U16×460","付",{"v":1,"d":"1.000"},{"v":21,"d":"21.00"}]
[32,"B-","方垫片 φ18","片",{"v":20,"d":"20.000"},{"v":2.5,"d":"2.50"}]
[33,"B-","防火泥","kg",{"v":30,"d":"30.000"},{"v":15,"d":"15.00"}]
[34,"B-","管枕","个",{"v":22,"d":"22.000"},{"v":5,"d":"5.00"}]
[35,"B-","接地线","组",{"v":1,"d":"1.000"},{"v":480,"d":"480.00"}]
[36,"B-","绝缘胶带","卷",{"v":5,"d":"5.000"},{"v":8,"d":"8.00"}]
[37,"B-","绝缘胶垫 1.2*4","卷",{"v":1,"d":"1.000"},{"v":200,"d":"200.00"}]
[38,"B-","绝缘手套","双",{"v":1,"d":"1.000"},{"v":88,"d":"88.00"}]
[39,"B-","绝缘鞋","双",{"v":1,"d":"1.000"},{"v":120,"d":"120.00"}]
[40,"B-","膨胀螺栓 φ10*100","支",{"v":6,"d":"6.000"},{"v":2.2,"d":"2.20"}]
[41,"B-","双头螺栓M16*400","付",{"v":4,"d":"4.000"},{"v":12,"d":"12.00"}]
[42,"B-","水平折叠复合支架","副",{"v":8,"d":"8.000"},{"v":65,"d":"65.00"}]
[43,"B-","铜线耳DT-150","套",{"v":2,"d":"2.000"},{"v":25,"d":"25.00"}]
[44,"B-","铜线耳DT-70","套",{"v":6,"d":"6.000"},{"v":8,"d":"8.00"}]
[45,"B-","箱变标志牌","套",{"v":1,"d":"1.000"},{"v":380,"d":"380.00"}]
[46,"B-","验电笔","支",{"v":1,"d":"1.000"},{"v":280,"d":"280.00"}]
[47,"Z130507003","酚醛防锈漆 （各种颜色）","kg",{"v":2.36,"d":"2.360"},9.57]
[48,"Z270603001","接地圆钢Φ16","m",{"v":69.3,"d":"69.300"},{"v":20,"d":"20.00"}]
[49,"Z281100000","WDZ-YJY-4*150+1*70mm2","m",{"v":244.42,"d":"244.420"},386.96]
[50,"Z281100000","WDZ-YJY-4*95+1*50mm2","m",{"v":836.28,"d":"836.280"},253.25]
[51,"Z281100000","电力电缆YJV22-8.7/15KV-3*70","m",{"v":55.55,"d":"55.550"},{"v":175,"d":"175.00"}]
[52,"Z800102003","水泥砂浆 1:2","",0.776]

{"sheet":"设备及价格表","index":22,"n_rows":5,"n_cols":7,"rows_kept":5,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6]],"flags":["formulas_cached_only"]}
["设备及价格表"]
["工程名称:广西孔雀湾投资开发有限公司中马钦州产业园启动区东盟风情街配电工程",{"$nulls":4},"第1页  共1页"]
["序号","编码","设备名称、规格、型号等特殊要求","单位","数量","单价(元)","合价(元)"]
[1,"B1-1289","发电机250kW","台",{"v":1,"d":"1.000"},{"v":125000,"d":"125000.00"},{"v":125000,"d":"125000.00"}]
[2,"B4-0103","800kVA箱变","台",{"v":1,"d":"1.000"},{"v":254105,"d":"254105.00"},{"v":254105,"d":"254105.00"}]