{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表（分专业）","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","表-21_发包人提供主要材料和工程设备一览表","表-22_承包人提供主要材料和工程设备一览表","主要材料价格表(打勾部分)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西孔雀湾投资开发有限公司"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2020/03/25"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西孔雀湾投资开发有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2020/03/25",null,null,"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程","第1页 共1页"]
["一、工程概况：\r\n    本工程为中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程。本工程地上三层，建筑总高度18.0米；含空调设备安装、通风管道安装等内容。\r\n\r\n二、本工程预算价范围\r\n    施工图纸所包含的工程。\r\n\r\n三、预算价编制的计量依据\r\n1、施工图：由中衡设计集团股份有限公司设计的钦中马钦州产业园区东盟风情商业街项目图纸。\r\n\r\n四、预算价编制的计价依据\r\n1、相关规范\r\n（1）《建设工程工程量清单计价规范》（GB50500-2013）\r\n（2）《<建设工程工程量清单计价规范>（GB50500-2013）广西壮族自治区实施细则》\r\n（3）《建设工程工程量计算规范》（GB50854～50862-2013）\r\n（4）《建设工程工程量计算规范（GB50854～50862-2013）广西壮族自治区实施细则》（修订版）\r\n\r\n2、相关定额\r\n（1）2013年《广西壮族自治区建筑装饰装修工程消耗量定额》\r\n（2）2013年《广西壮族自治区园林绿化及仿古建筑工程消耗量定额》\r\n（2）2014年《广西壮族自治区市政工程消耗量定额》\r\n（3）2015年《广西壮族自治区安装工程消耗量定额》\r\n（3）2016年《广西壮族自治区建设工程费用定额》\r\n\r\n3、相关文件\r\n（1）《关于建筑业实施营业税改征增值税后广西壮族自治区建设工程计价依据调整的通知》\r\n（桂建标〔2016〕17号）\r\n（2）定额人工工资、管理费、利润按桂建标【2018】19号文执行 \r\n（3）根据桂政发[2012]第42号、桂建计字[2000]48号文件规定，控制价中含建筑安装工程劳\r\n动保险费（养老保险费、医疗保险费、失业保险费）\r\n（4）增值税税率为9%，详广西造价总站通知（桂建标[2019]12号）\r\n（5）安全施工费、文明施工费、环境保护费、临时设施费按桂建质[2015]16号规定执行\r\n\r\n4、材料价格\r\n（1）材料信息价钦州市发布的《钦州市建设工程造价信息》2020年2月份钦州港区除税信息价计取，缺项部分按同期钦州市、南宁市材料信息价或市场调查价计取。\r\n\r\n五、其他说明：\r\n　　"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.6","中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表（分专业）","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[]
[]
[]
[]
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":189,"n_cols":8,"rows_kept":189,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[31,0,31,7],[32,0,32,5],[32,6,32,7],[33,0,35,0],[33,1,35,1],[33,2,35,2],[33,3,35,3],[33,4,35,4],[33,5,33,7],[34,5,35,5],[34,6,35,6],[66,0,66,7],[67,0,67,5],[67,6,67,7],[68,0,70,0],[68,1,70,1],[68,2,70,2],[68,3,70,3],[68,4,70,4],[68,5,68,7],[69,5,70,5],[69,6,70,6],[105,0,105,7],[106,0,106,5],[106,6,106,7],[107,0,109,0],[107,1,109,1],[107,2,109,2],[107,3,109,3],[107,4,109,4],[107,5,107,7],[108,5,109,5],[108,6,109,6],[146,0,146,7],[147,0,147,5],[147,6,147,7],[148,0,150,0],[148,1,150,1],[148,2,150,2],[148,3,150,3],[148,4,150,4],[148,5,148,7],[149,5,150,5],[149,6,150,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程 ",{"$nulls":5},"第1页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程"]
[null,null,"分部分项工程"]
[null,null,"B7 通风空调工程"]
["1","030701003001","室外多联机 R-1-1","台","1"]
[null,null,"1.型号、规格:30HP，制冷量84.0KW，制热量94.5KW，电力制冷23.7KW，电力制热23.2KW，重量600kg,外机风量28000m3/h"]
[null,null,"2.机组尺寸：2330*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["2","030701003002","室外多联机 R-1-2","台","1"]
[null,null,"1.型号、规格:42HP，制冷量117.5KW，制热量132.0KW，电力制冷35.5KW，电力制热33.8KW，重量700kg,外机风量32000m3/h"]
[null,null,"2.机组尺寸：2680*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["3","030701003003","室外多联机 R-1-3","台","1"]
[null,null,"1.型号、规格:48HP，制冷量134.5KW，制热量150.0KW，电力制冷38.6KW，电力制热37.5KW，重量900kg,外机风量42500m3/h"]
[null,null,"2.机组尺寸：3670*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["4","030701003004","室外多联机 R-1-4","台","1"]
[null,null,"1.型号、规格:62HP，制冷量173KW，制热量194KW，电力制冷52KW，电力制热49.9KW，重量1000kg,外机风量48000m3/h"]
[null,null,"2.机组尺寸：4020*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["5","030701003005","室外多联机 R-1-5","台","1"]
[null,null,"1.型号、规格:50HP，制冷量139.5KW，制热量156.5KW，电力制冷40.3KW，电力制热39.2KW，重量900kg,外机风量44000m3/h"]
[null,null,"2.机组尺寸：3670*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["6","030701003006","室外多联机 R-2-1","台","1"]
[null,null,"1.型号、规格:70HP，制冷量196KW，制热量219.5KW，电力制冷57.4KW，电力制热55.4KW，重量1200kg,外机风量58500m3/h"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程 ",{"$nulls":5},"第2页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.机组尺寸：5010*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["7","030701003007","室外多联机 R-2-2","台","1"]
[null,null,"1.型号、规格:20HP，制冷量56KW，制热量63KW，电力制冷16.7KW，电力制热16KW，重量400kg,外机风量16000m3/h"]
[null,null,"2.机组尺寸：1340*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["8","030701003008","室外多联机 R-2-3","台","1"]
[null,null,"1.型号、规格:24HP，制冷量67KW，制热量75KW，电力制冷17.5KW，电力制热17.6KW，重量500kg,外机风量24000m3/h"]
[null,null,"2.机组尺寸：1980*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["9","030701003009","室外多联机 R-3-1","台","1"]
[null,null,"1.型号、规格:24HP，制冷量67KW，制热量75KW，电力制冷17.4KW，电力制热17.6KW，重量500kg,外机风量24000m3/h"]
[null,null,"2.机组尺寸：1980*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["10","030701003010","室外多联机 R-3-2","台","1"]
[null,null,"1.型号、规格:12HP，制冷量33.5KW，制热量37.5KW，电力制冷8.71KW，电力制热8.82KW，重量300kg,外机风量12000m3/h"]
[null,null,"2.机组尺寸：990*1635*790mm"]
[null,null,"3.安装形式:落地安装,仅计安装费"]
["11","030701003011","室内多联机 AC-1","台","6"]
[null,null,"1.型号：薄型风管天井式"]
[null,null,"2.空气流量1200m3/h，机外静压100pa，制冷量7.1KW，制热量8.0KW"]
[null,null,"3.随机配供线控器"]
[null,null,"4.仅计安装费"]
["12","030701003012","室内多联机 AC-3","台","93"]
[null,null,"1.型号：薄型风管天井式"]
[null,null,"2.空气流量1800m3/h，机外静压100pa，制冷量11.2KW，制热量12.5KW"]
[null,null,"3.随机配供线控器"]
[null,null,"4.仅计安装费"]
["13","030503003001","线控器","台","99"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程 ",{"$nulls":5},"第3页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["14","030411006001","接线盒","个","99"]
["15","030701003013","风冷式分体柜式空调SAC-01","台","1"]
[null,null,"1.制冷量5.25KW，制热量5.8KW，N=1.68KW"]
[null,null,"2.随机配供线控器"]
[null,null,"3.仅计安装费"]
["16","030108001001","天埋式排风机 EF-A","台","2"]
[null,null,"1.型号、规格：台达BPT27AE，风量220m3/h，机外静压25Pa,输入功率0.01KW"]
[null,null,"2.安装方式：吊装"]
["17","030108001002","管道式排风机 EF-C","台","4"]
[null,null,"1.型号、规格：松下FV-25NS3C，风量1400m3/h，机外静压150Pa,输入功率0.4KW"]
[null,null,"2.安装方式：吊装"]
["18","030108001003","消防水泵房排风机 EF-B1-1","台","1"]
[null,null,"1.型号、规格：松下FV-25NS3C，风量2700m3/h，机外静压60Pa，转速1450，输入功率0.15KW"]
[null,null,"2.安装方式：挂墙安装"]
["19","030703011001","铝合金单层百叶风口RG-1","个","98"]
[null,null,"规格：1200*200"]
["20","030703011002","铝合金条形喷射风口SD-1","个","98"]
[null,null,"规格：100*1000"]
["21","030703011003","铝合金单层百叶风口EG-1","个","26"]
[null,null,"规格：200*200"]
["22","030703011004","铝合金单层百叶风口EG-2","个","2"]
[null,null,"规格：300*300"]
["23","030703001001","风量调节阀 200*100","个","3"]
["24","030703001002","风量调节阀 300*100","个","2"]
["25","030703001003","风量调节阀 300*150","个","6"]
["26","030703021001","静压箱 600*300*200","个","3"]
["27","030703021002","静压箱 400*200*200","个","1"]
["28","030702001001","碳钢通风管道","㎡","6.98"]
[null,null,"材质、规格：镀锌钢板0.5mm"]
[null,null,"形状:矩形，周长800mm以下"]
[null,null,"接口形式：法兰连接"]
["29","030702001002","碳钢通风管道","㎡","12.16"]
[null,null,"材质、规格：镀锌钢板0.6mm"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程 ",{"$nulls":5},"第4页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"形状:矩形，周长2000mm以下"]
[null,null,"接口形式：法兰连接"]
["30","030702001003","碳钢通风管道","㎡","886.95"]
[null,null,"材质、规格：镀锌钢板1.2mm"]
[null,null,"形状:矩形，周长2000mm以下"]
[null,null,"接口形式：法兰连接"]
["31","031001004001","R410A专用铜管 φ9.52","m","297.60"]
["32","031001004002","R410A专用铜管 φ12.7","m","17.90"]
["33","031001004003","R410A专用铜管 φ15.88","m","534.30"]
["34","031001004004","R410A专用铜管 φ19.05","m","413.40"]
["35","031001004005","R410A专用铜管 φ22.2","m","65.20"]
["36","031001004006","R410A专用铜管 φ25.4","m","68.00"]
["37","031001004007","R410A专用铜管 φ28.58","m","207.80"]
["38","031001004008","R410A专用铜管 φ34.92","m","156.70"]
["39","031001004009","R410A专用铜管 φ38.1","m","359.20"]
["40","031001004010","R410A专用铜管 φ41.3","m","234.50"]
["41","031001002001","冷凝水镀锌钢管 DN20","m","516.00"]
["42","031001002002","冷凝水镀锌钢管 DN25","m","377.10"]
["43","031001002003","冷凝水镀锌钢管 DN32","m","286.10"]
["44","031001006001","U-PVC塑料管dn110","m","228.10"]
["45","030702001004","铝皮外包","㎡","181.65"]
["46","030404030001","分歧器","个","94"]
["47","030411004001","信号线","m","1700.00"]
["48","030408002001","控制线","m","1600.00"]
["49","030411001001","配管","m","2800.00"]
[null,null,"1.名称、材质、规格:电气钢导管KBG20*1.0mm"]
[null,null,"2.配置形式:砖、混凝土结构楼板墙暗埋"]
["50","030703019001","帆布软接","㎡","278.71"]
["51","031208003001","30mm厚离心玻璃棉保温","","29.00"]
[null,null,"保温：30mm厚离心玻璃棉，48kg/m3，导热系数：λ≤0.032W/（m·K）（20℃） ，λ≤0.043W/（m·K）（100℃）"]
["52","031208002001","橡塑保温材料难燃B1级20mm厚","","8.30"]
["53","031208002002","橡塑保温材料难燃B1级30mm厚","","5.20"]
["54","031208002003","橡塑保温材料难燃B1级50mm厚","","17.50"]
["55","030704001001","通风空调系统调试 通风、防排烟系统","Kw","2.96"]
["56","030704001002","通风空调系统调试 空调系统","Kw","2774.75"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程 ",{"$nulls":5},"第5页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["57","030704002001","风管漏光试验","㎡","906.09"]
["58","030704002002","风管漏风试验","㎡","906.09"]
["59","031002001001","管道支架","kg","1652.00"]
[null,null,"材质:40*40*4热镀锌角钢"]
[null,null,"管架形式:详设计图纸"]
[]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[]
[]
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[1,0,1,4],[5,3,6,3],[37,0,37,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["10","桂031401010001","脚手架搭拆费"]
[null,null,"      合     计"]
{"$rows_empty":28}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":31}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":9,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"               合             计"]
{"$rows_empty":35}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":10,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":23}
[{"$nulls":4},"表-15"]

{"sheet":"表-21_发包人提供主要材料和工程设备一览表","index":11,"n_rows":41,"n_cols":8,"rows_kept":41,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7]],"flags":["formulas_cached_only"]}
["发包人提供主要材料和工程设备一览表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":5},"编号："]
["序号","材料(工程设备)\r\n名称、规格、型号","单位","数量","单价(元)","交货方式","送达地点","备注"]
[1,"            合               计"]
{"$rows_empty":36}
[{"$nulls":6},"表－21"]

{"sheet":"表-22_承包人提供主要材料和工程设备一览表","index":12,"n_rows":93,"n_cols":10,"rows_kept":93,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[28,0,28,9],[29,0,29,9],[31,0,31,9],[32,0,32,9],[33,0,33,7],[33,8,33,9],[59,0,59,9],[60,0,60,9],[62,0,62,9],[63,0,63,9],[64,0,64,7],[64,8,64,9],[90,0,90,9],[91,0,91,9]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[1,"镀锌铁丝(综合)","kg",null,null,6.47]
[2,"圆钢HPB300 Φ10～14","kg",null,null,3.66]
[3,"扁钢 -40×4","kg",null,null,4.04]
[4,"槽钢 ［5#～16#]","kg",null,null,4.03]
[5,"等边角钢 ≤5.0#","kg",null,null,4.05]
[6,"电焊条（综合）","kg",null,null,5.96]
[7,"电焊条 结4222.5~3.2","kg",null,null,5.96]
[8,"醇酸防锈漆 C53-1","kg",null,null,11.19]
[9,"国V汽油 92#","kg",null,null,7.78]
[10,"水","",null,null,3.11]
[11,"电","kW.h",null,null,0.64]
[12,"帆布（皮革）","㎡",null,null,{"v":45,"d":"45.00"}]
[13,"橡塑保温材料难燃B1级","",null,null,{"v":2440,"d":"2440.00"}]
[14,"30mm厚离心玻璃棉","",null,null,{"v":850,"d":"850.00"}]
[15,"冷凝水镀锌钢管 DN25","m",null,null,12.36]
[16,"冷凝水镀锌钢管 DN20","m",null,null,8.72]
[17,"冷凝水镀锌钢管 DN32","m",null,null,17.01]
[18,"R410A专用铜管 φ34.92","m",null,null,{"v":101,"d":"101.00"}]
[19,"R410A专用铜管 φ38.1","m",null,null,115.21]
[20,"R410A专用铜管 φ12.7","m",null,null,19.76]
[21,"R410A专用铜管 φ9.52","m",null,null,{"v":15.6,"d":"15.60"}]
[22,"R410A专用铜管 φ41.3","m",null,null,{"v":121.5,"d":"121.50"}]
[23,"R410A专用铜管 φ15.88","m",null,null,{"v":22,"d":"22.00"}]
[24,"R410A专用铜管 φ19.05","m",null,null,{"v":39.8,"d":"39.80"}]
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[25,"R410A专用铜管 φ22.2","m",null,null,{"v":55.4,"d":"55.40"}]
[26,"R410A专用铜管 φ25.4","m",null,null,{"v":64.3,"d":"64.30"}]
[27,"R410A专用铜管 φ28.58","m",null,null,72.56]
[28,"U-PVC塑料管dn110","m",null,null,14.44]
[29,"钢管管件","个",null,null,2.78]
[30,"金属软管活接头","套",null,null,{"v":5,"d":"5.00"}]
[31,"铝合金单层百叶风口EG-1","个",null,null,{"v":81,"d":"81.00"}]
[32,"铝合金单层百叶风口EG-2","个",null,null,{"v":98,"d":"98.00"}]
[33,"铝合金条形喷射风口SD-1","个",null,null,{"v":450,"d":"450.00"}]
[34,"铝合金单层百叶风口RG-1","个",null,null,{"v":170,"d":"170.00"}]
[35,"风量调节阀 200*100","个",null,null,{"v":250,"d":"250.00"}]
[36,"风量调节阀 300*100","个",null,null,{"v":280,"d":"280.00"}]
[37,"风量调节阀 300*150","个",null,null,{"v":305,"d":"305.00"}]
[38,"静压箱 400*200*200","个",null,null,{"v":1200,"d":"1200.00"}]
[39,"静压箱 600*300*200","个",null,null,{"v":1500,"d":"1500.00"}]
[40,"电气钢导管JDG20*1.0mm","m",null,null,1.83]
[41,"管道式排风机 EF-C","台",null,null,{"v":2920,"d":"2920.00"}]
[42,"天埋式排风机 EF-A","台",null,null,493.81]
[43,"消防水泵房排风机 EF-B1-1","台",null,null,{"v":1250,"d":"1250.00"}]
[44,"40*40*4热镀锌角钢","kg",null,null,4.65]
[45,"镀锌钢板 0.5mm","㎡",null,null,17.63]
[46,"镀锌钢板 0.6mm","㎡",null,null,25.22]
[47,"镀锌钢板 1.2mm","㎡",null,null,42.05]
[48,"金属软管","m",null,null,{"v":5,"d":"5.00"}]
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[49,"信号线","m",null,null,{"v":2.1,"d":"2.10"}]
[50,"控制线","m",null,null,{"v":2.1,"d":"2.10"}]
[51,"接线盒","个",null,null,{"v":4.2,"d":"4.20"}]
[52,"轻柴油 0#","kg",null,null,6.47]
[53,"电","kW.h",null,null,0.64]
[54,"            合       计"]
{"$rows_empty":18}
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]

{"sheet":"主要材料价格表(打勾部分)","index":13,"n_rows":60,"n_cols":6,"rows_kept":60,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":3},"第1页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"010310001","镀锌铁丝(综合)","kg"]
[2,"010903015","圆钢HPB300 Φ10～14","kg"]
[3,"011302003","扁钢 -40×4","kg"]
[4,"011902005","槽钢 ［5#～16#]","kg"]
[5,"012103010","等边角钢 ≤5.0#","kg"]
[6,"031311001","电焊条（综合）","kg"]
[7,"031311002","电焊条 结4222.5~3.2","kg"]
[8,"130507011","醇酸防锈漆 C53-1","kg"]
[9,"140301004","国V汽油 92#","kg"]
[10,"341101001","水",""]
[11,"341103001","电","kW.h"]
[12,"023110001","帆布（皮革）","㎡"]
[13,"152305001","橡塑保温材料难燃B1级",""]
[14,"155504003","30mm厚离心玻璃棉",""]
[15,"170014000.1","冷凝水镀锌钢管 DN25","m"]
[16,"170014000.2","冷凝水镀锌钢管 DN20","m"]
[17,"170014000","冷凝水镀锌钢管 DN32","m"]
[18,"171501000.10","R410A专用铜管 φ34.92","m"]
[19,"171501000.1","R410A专用铜管 φ38.1","m"]
[20,"171501000.2","R410A专用铜管 φ12.7","m"]
[21,"171501000.3","R410A专用铜管 φ9.52","m"]
[22,"171501000.4","R410A专用铜管 φ41.3","m"]
[23,"171501000.5","R410A专用铜管 φ15.88","m"]
[24,"171501000.6","R410A专用铜管 φ19.05","m"]
[25,"171501000.7","R410A专用铜管 φ22.2","m"]
[26,"171501000.8","R410A专用铜管 φ25.4","m"]
[27,"171501000.9","R410A专用铜管 φ28.58","m"]
[28,"172500000","U-PVC塑料管dn110","m"]
[29,"180300000","钢管管件","个"]
[30,"181517000","金属软管活接头","套"]
[31,"224101000.1","铝合金单层百叶风口EG-1","个"]
[32,"224101000.2","铝合金单层百叶风口EG-2","个"]
[33,"224101000.3","铝合金条形喷射风口SD-1","个"]
[34,"224101000.4","铝合金单层百叶风口RG-1","个"]
[35,"225301000.1","风量调节阀 200*100","个"]
[36,"225301000.2","风量调节阀 300*100","个"]
[37,"225301000.3","风量调节阀 300*150","个"]
[38,"225900000.1","静压箱 400*200*200","个"]
[]
["主要材料及价格表"]
["工程名称:中国-马来西亚钦州产业园区东盟风情商业街项目A区空调安装工程",{"$nulls":3},"第2页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"225900000.2","静压箱 600*300*200","个"]
[40,"290603000","电气钢导管JDG20*1.0mm","m"]
[41,"B7-0060.1","管道式排风机 EF-C","台"]
[42,"B7-0060.2","天埋式排风机 EF-A","台"]
[43,"B7-0060.3","消防水泵房排风机 EF-B1-1","台"]
[44,"Z010000103","40*40*4热镀锌角钢","kg"]
[45,"Z012906001","镀锌钢板 0.5mm","㎡"]
[46,"Z012906002","镀锌钢板 0.6mm","㎡"]
[47,"Z012906003","镀锌钢板 1.2mm","㎡"]
[48,"Z171901000","金属软管","m"]
[49,"Z280301000","信号线","m"]
[50,"Z281128000","控制线","m"]
[51,"Z291112001","接线盒","个"]
[52,"140304001","轻柴油 0#","kg"]
[53,"341103001","电","kW.h"]