{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-12-1_暂列金额明细表","表-12-2_材料(工程设备)暂估单价及调整表","表-12-3_专业工程暂估价及结算价表","表-12-4_计日工表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","招标_主要材料及价格表(打勾部分)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
["附件2","中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2020年11月24日"]
[]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":47,"n_cols":9,"rows_kept":47,"merged":[[1,1,1,6],[5,1,5,7],[14,2,15,4],[14,6,15,8],[15,0,15,1],[16,2,16,4],[16,6,16,8],[22,0,22,1],[22,2,23,4],[22,6,23,8],[23,0,23,1],[24,2,24,4],[24,6,24,8],[30,2,31,4],[30,6,31,8],[31,0,31,1],[32,2,32,4],[32,6,32,8],[39,0,39,1],[39,2,39,4],[39,6,39,8],[44,2,44,7]],"flags":["formulas_cached_only"]}
[]
[null,"中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":9}
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2020年11月24日",null,null,"复 核 时 间：","2020年11月24日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）","第1页 共1页"]
["    1、工程概况：中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程，约172.50平方米。\r\n\r\n    2、编制依据：\r\n    （1）工程设计说明及各专业图纸，工程量根据本施工设计图纸进行计算；\r\n   （2)《建设工程工程量清单计价规范》(GB 50500-2013)；\r\n    (3)《建设工程工程量清单计价规范》(GB50500-2013)广西壮族自治区实施细则；                  (4)《建设工程工程量计算规范》(GB50854～50862-2013)广西壮族自治区实施细则修订本；\r\n    (5) 2013年《广西壮族自治区建筑装饰装修工程消耗量定额》；\r\n    (6) 2016年《广西壮族自治区建设工程费用定额》；\r\n    (7)桂建标[2018]19号《关于调整建设工程定额人工费及有关费率的通知》；\r\n    (8)桂建标[2019]12号《自治区住房城乡建设厅关于调整建设工程计价增值税税率的通知》，按一般计税方法、增值税税率为9%计算；\r\n    (9)与建设工程项目有关的标准、规范、技术资料；\r\n    (10)管理费、利润：有取费区间的按中限值计取，无取费区间的按规定计取。\r\n    \r\n    3、其他需要说明的问题：\r\n    (1)主要材料价格按2020年《钦州港区建设工程造价信息》第9期计取；钦州港区信息价没有的材料价格按《钦州市建设工程造价信息》第9期，钦州市信息价没有的材料价格按《南宁市建设工程造价信息》第9期，南宁信息价没有部分按市场询价。"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-04_单位工程投标报价汇总表","index":3,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":29}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程 （重）",{"$nulls":5},"第1页 共1页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"分部分项工程"]
[null,null,"A.12 门窗工程"]
["1","010807001003","铝合金固定窗","㎡","172.50"]
[null,null,"窗品种、规格:90系列铝合金固定窗+平开窗"]
[null,null,"工作内容:包各项小五金及安装、门窗运输"]
[null,null,"玻璃：6mm钢化+1.14PVB+6mm钢化无色透明双层夹胶钢化玻璃"]
[null,null,"铝合金窗受力构件壁厚≥1.4mm"]
[null,null,"要求：设计要求"]
["2","桂010811002","门窗周边发泡剂塞缝","m","388.66"]
[null,null,"水泥砂浆1:2.5"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011703","垂直运输"]
["3","011703001","建筑物垂直运输","㎡","172.50"]
[null,"011709","二次搬运"]
["4","桂011709001","二次搬运","㎡","172.50"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[]
[]
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":5,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,0,0,6],[1,0,1,4],[4,3,7,3],[39,0,39,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金额(元)","备注"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":30}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":6,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":31}
["注:材料暂估单价进入清单项目综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-12-1_暂列金额明细表","index":7,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[0,0,0,4],[1,0,1,2],[40,0,40,4]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额"]
[null,"            合       计"]
{"$rows_empty":35}
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入总价中。"]
[{"$nulls":4},"表－12－1"]

{"sheet":"表-12-2_材料(工程设备)暂估单价及调整表","index":8,"n_rows":31,"n_cols":12,"rows_kept":31,"merged":[[0,0,0,11],[1,0,1,6],[1,10,1,11],[2,0,3,0],[2,1,3,1],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,3,11],[28,0,28,11],[29,0,29,11]],"flags":["formulas_cached_only"]}
["材料(工程设备)暂估单价及调整表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）   ",{"$nulls":9},"第1页 共1页"]
["序号","材料名称、规格、型号","计量","数量",null,"暂估(元)",null,"确认(元)",null,"差额±(元)",null,"备注"]
[null,null,"单位","暂估数量","确认数量","单价","合价","单价","合价","单价","合价"]
[1,"            合   计"]
[2,"         其中：甲供材"]
{"$rows_empty":22}
[" 注：此表由招标人填写“暂估单价”，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中。如为甲供材需在备注中说明“甲供材”。"]
[" 材料、工程设备暂估价、确认价均应为除税价格，结算价格差额只计取增值税。"]
[{"$nulls":11},"表-12-2"]

{"sheet":"表-12-3_专业工程暂估价及结算价表","index":9,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[0,0,0,5],[1,0,1,3],[39,0,39,5],[40,0,40,5]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）  ",{"$nulls":4},"第1页 共1页"]
["序号","工程名称","工程内容","暂估金额(元)","结算金额(元)","备注"]
[null,"            合       计"]
{"$rows_empty":35}
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。"]
["专业工程暂估金额为不包含增值税（可抵扣进项税额）的费用。"]
[{"$nulls":5},"表－12－3"]

{"sheet":"表-12-4_计日工表","index":10,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[0,0,0,5],[1,0,1,3],[1,4,1,5],[38,0,38,5],[39,0,39,5],[40,0,40,5]],"flags":["formulas_cached_only"]}
["计 日 工 表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）  ",{"$nulls":3},"第1页 共1页"]
["编号","项目名称","单位","暂定数量","综合单价(元)","合价(元)"]
[null,"            总       计"]
{"$rows_empty":34}
["注：1.此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按有关计算规定确定。   "]
["2.投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。"]
["3.计日工单价包含除增值税以外的所有费用。"]
[{"$nulls":5},"表-12-4"]

{"sheet":"表-14_税前项目清单与计价表","index":11,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,2],[41,0,41,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重） ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"单价","总价"]
[]
["1","011407001001","外墙面喷刷涂料（修补）","㎡","137.34"]
[null,null,"油漆品种、刷漆遍数:水性弹性外墙涂料，一底二涂，平涂，八年保质，国产；",null,"0"]
[null,null,"含基面处理、腻子找平、抗碱底漆、面漆等全部施工工序；",null,"0"]
[null,null,"           合            计"]
{"$rows_empty":31}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":12,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[0,0,0,4],[1,0,1,3],[5,2,11,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合         计"]
{"$rows_empty":26}
[{"$nulls":4},"表-15"]

{"sheet":"招标_主要材料及价格表(打勾部分)","index":13,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:中国—马来西亚钦州产业园区启动区综合配套设施建设项目2#楼电梯厅封窗工程（重）",{"$nulls":3},"第1页  共1页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"000301000","建筑装饰人工","元"]
[2,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[3,"040301001","砂(综合)",""]
[4,"110909001","90系列铝合金平开窗","㎡"]
[5,"110911001","90系列铝合金固定窗","㎡"]
[6,"341101001","水",""]
[7,"800102004","水泥砂浆 1∶2.5",""]
[8,"000301001","机械台班人工费","元"]
[9,"140304001","轻柴油 0#","kg"]
[10,"341103001","电","kW.h"]