{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-15_规费、增值税计价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
["附件2","广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV\n配电工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西中马钦州产业园区开发有限公司"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV\n配电工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西中马钦州产业园区开发有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",{"$nulls":4},"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程","第1页 共1页"]
["一、工程概况：广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程。\n\n二、 编制依据：\n\n\n   1、《建设工程工程量计算规范（GB50854～50862-2013）广西壮族自治区实施细则（修订本）》；\n\n   2、《建设工程工程量清单计价规范(GB050500-2013)广西壮族自治区实施细则》；\n\n   3、2013年版《广西壮族自治区建筑装饰装修工程消耗量定额》；\n\n   4、2013年版《广西壮族自治区建筑装饰装修工程费用定额》；\n\n   5、2016年版《广西壮族自治区建设工程费用定额》；\n\n   6、2015年版《广西壮族自治区安装工程消耗量定额》；\n\n   7、2014年《广西壮族自治区市政工程消耗量定额》及现行有关配套费率、人工和机械台班费用调整规定；\n\n   8、定额人工费及相关费率根据《自治区住房城乡建设厅关于调整建设工程定额人工费及有关费率的\n通知》（桂建标[2018]19号）进行调整；\n\n   9、税率根据桂造价【2019】10号文关于调整除税价计算适用增值税税率的通知；\n\n\n   10、材料价格主要按照《钦州市市建设工程造价信息》2021年第5期钦州港信息价计取，钦州港没有的参考钦州、南宁信息价或市场询价。\n\n\n   13、施工设计图纸；"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-03_单项工程投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.2","丹二路1号路灯箱变10/0.4kV配电工程-安装部分"]
["1.1.3","丹二路1号路灯箱变10/0.4kV配电工程-市政部分"]
["1.3.1","丹寮街1号路灯箱变10/0.4kV配电工程-安装部分"]
["1.3.2","丹寮街1号路灯箱变10/0.4kV配电工程-市政部分"]
[null,"        投标报价合计"]
{"$rows_empty":24}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":4,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"丹二路1号路灯箱变10/0.4kV配电工程-安装部分"]
["1","分部分项工程和单价措施项目清单计价合计"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"丹二路1号路灯箱变10/0.4kV配电工程-市政部分"]
["1","分部分项工程和单价措施项目清单计价合计"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"丹寮街1号路灯箱变10/0.4kV配电工程-安装部分"]
["1","分部分项工程和单价措施项目清单计价合计"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"丹寮街1号路灯箱变10/0.4kV配电工程-市政部分"]
["1","分部分项工程和单价措施项目清单计价合计"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":31}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":212,"n_cols":8,"rows_kept":212,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[83,0,83,7],[84,0,84,5],[84,6,84,7],[85,0,87,0],[85,1,87,1],[85,2,87,2],[85,3,87,3],[85,4,87,4],[85,5,85,7],[86,5,87,5],[86,6,87,6],[126,0,126,7],[127,0,127,5],[127,6,127,7],[128,0,130,0],[128,1,130,1],[128,2,130,2],[128,3,130,3],[128,4,130,4],[128,5,128,7],[129,5,130,5],[129,6,130,6],[169,0,169,7],[170,0,170,5],[170,6,170,7],[171,0,173,0],[171,1,173,1],[171,2,173,2],[171,3,173,3],[171,4,173,4],[171,5,171,7],[172,5,173,5],[172,6,173,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程",{"$nulls":5},"第1页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"丹二路1号路灯箱变10/0.4kV配电工程-安装部分"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["1","030414002001","送配电装置系统","系统","1"]
["2","030414001001","电力变压器系统","系统","1"]
["3","030408006001","电缆终端头","套","1"]
[null,null,"户内冷缩终端头87/15KV WLN-3*2"]
["4","030408006002","电缆终端头","套","1"]
[null,null,"户外冷缩终端头87/15KV WLN-3*2"]
["5","030414015001","电缆试验","根","1"]
["6","030410003001","导线架设 绝缘铝绞线架设","km","0.030"]
[null,null,"名称：10kV绝缘导线JKLYJ-70"]
["7","030408001004","电力电缆ZR-YJV22-8.7/15kV-3*70","m","730.00"]
["8","030409003001","避雷引下线","m","20.00"]
[null,null,"名称：铜芯线BV-50mm2，避雷器接地"]
[null,null,"安装形式：明敷"]
["9","030409002","箱变系统接地线","m","20.00"]
["10","030414011001","接地装置","系统","1"]
["11","030402010","避雷器","个","3"]
["12","030901013001","干粉灭火器4kg","具","2"]
["13","030401001","油浸电力变压器","台","1"]
[null,null,"规格：YBM-160/10"]
["14","030404019","跌落式开关","套","1"]
["15","030410002003","横担组装","个","14"]
[null,null,"1.名称:电缆固定担、跌落式开关担、高压引落担、电缆固定担"]
[null,null,"2.规格:∠6×63×1800、∠6×63×700"]
[null,null,"3.含：电缆固定担抱箍 U16×380、340、320、U型抱箍U16×280、260、250、230"]
["16","040501004","塑料管","m","30.00"]
[null,null,"管径DN160mm"]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程 ",{"$nulls":5},"第2页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"丹二路1号路灯箱变10/0.4kV配电工程-市政部分"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["17","040101003001","挖沟槽土方（机械开挖、装车）","","53.81"]
[null,null,"土壤类别:三类土"]
[null,null,"挖土深度:2米以内"]
["18","040103001001","回填土","","49.30"]
[null,null,"密实度:按设计规范"]
[null,null,"填方材料品种:原土，三类土"]
[null,null,"填方来源、运距:原土回填"]
["19","040103002001","余方弃置","","4.51"]
[null,null,"废弃料品种：三类土"]
[null,null,"运距：1km"]
[null,null,"管网工程"]
["20","040205002001","电缆保护管","m","30.00"]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程",{"$nulls":5},"第3页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
[]
[]
[]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"丹寮街1号路灯箱变10/0.4kV配电工程-安装部分"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["21","030414002001","送配电装置系统","系统","1"]
["22","030414001001","电力变压器系统","系统","1"]
["23","030408006001","电缆终端头","套","1"]
[null,null,"户内冷缩终端头8.7/15KV WLN-3*2"]
["24","030408006002","高压预制电缆端头","套","1"]
["25","030414015001","电缆试验","根","1"]
["26","030408001001","电力电缆YJV22-8.7/15kV-3*70","m","530.00"]
["27","030409003001","避雷引下线","m","10.00"]
[null,null,"名称：铜芯线ZRVV-70，避雷器接地"]
[null,null,"安装形式：明敷"]
["28","030409002001","箱变系统接地线","m","6.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程",{"$nulls":5},"第4页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["29","030414011001","接地装置","系统","1"]
["30","030901013001","干粉灭火器4kg","具","2"]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"丹寮街1号路灯箱变10/0.4kV配电工程-市政部分"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["31","040101003001","挖沟槽土方（机械开挖、装车）","","53.81"]
[null,null,"土壤类别:三类土"]
[null,null,"挖土深度:2米以内"]
["32","040103001001","回填土","","22.39"]
[null,null,"密实度:按设计规范"]
[null,null,"填方材料品种:原土，三类土"]
[null,null,"填方来源、运距:原土回填"]
["33","040103002001","余方弃置","","52.57"]
[null,null,"废弃料品种：三类土"]
[null,null,"运距：1km"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程",{"$nulls":5},"第5页 共5页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"管网工程"]
["34","040205002001","电缆保护管","m","240.00"]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":7}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":6,"n_rows":35,"n_cols":7,"rows_kept":35,"merged":[[0,0,0,6],[1,0,1,4],[5,3,7,3],[10,3,13,3],[16,3,18,3],[21,3,24,3],[33,0,33,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程 ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"丹二路1号路灯箱变10/0.4kV配电工程-安装部分"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"丹二路1号路灯箱变10/0.4kV配电工程-市政部分"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"丹寮街1号路灯箱变10/0.4kV配电工程-安装部分"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"丹寮街1号路灯箱变10/0.4kV配电工程-市政部分"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":7}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":7,"n_rows":79,"n_cols":4,"rows_kept":79,"merged":[[0,0,0,3],[1,0,1,2],[37,0,37,2],[38,0,38,3],[39,0,39,2],[78,0,78,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程 ",null,null,"第1页 共2页"]
["序号","项目名称","金额（元）","备注"]
[null,"丹二路1号路灯箱变10/0.4kV配电工程-安装部分"]
["1","材料结算价与暂估价差额合计",null,"明细详见表－12－2"]
["2","专业工程结算价",null,"明细详见表－12－3"]
["3","总承包服务费",null,"明细详见表－12－5"]
["4","索赔与现场签证",null,"明细详见表－12－6、7、8"]
["5","人材机风险调整费用"]
["5.1","其中：人工费调增",null,"∑(分部分项人工费+单价措施人工费)"]
["5.2","其中：机械人工费调增",null,"∑(分部分项机械人工费+单价措施机械人工费)"]
["6","机械台班停滞费"]
["7","停工窝工人工补贴"]
[null,"丹二路1号路灯箱变10/0.4kV配电工程-市政部分"]
["1","材料结算价与暂估价差额合计",null,"明细详见表－12－2"]
["2","专业工程结算价",null,"明细详见表－12－3"]
["3","总承包服务费",null,"明细详见表－12－5"]
["4","索赔与现场签证",null,"明细详见表－12－6、7、8"]
["5","人材机风险调整费用"]
["5.1","其中：人工费调增",null,"∑(分部分项人工费+单价措施人工费)"]
["5.2","其中：机械人工费调增",null,"∑(分部分项机械人工费+单价措施机械人工费)"]
["6","机械台班停滞费"]
["7","停工窝工人工补贴"]
[null,"丹寮街1号路灯箱变10/0.4kV配电工程-安装部分"]
["1","材料结算价与暂估价差额合计",null,"明细详见表－12－2"]
["2","专业工程结算价",null,"明细详见表－12－3"]
["3","总承包服务费",null,"明细详见表－12－5"]
["4","索赔与现场签证",null,"明细详见表－12－6、7、8"]
["5","人材机风险调整费用"]
["5.1","其中：人工费调增",null,"∑(分部分项人工费+单价措施人工费)"]
["5.2","其中：机械人工费调增",null,"∑(分部分项机械人工费+单价措施机械人工费)"]
["6","机械台班停滞费"]
["7","停工窝工人工补贴"]
[null,"丹寮街1号路灯箱变10/0.4kV配电工程-市政部分"]
["1","材料结算价与暂估价差额合计",null,"明细详见表－12－2"]
["2","专业工程结算价",null,"明细详见表－12－3"]
["3","总承包服务费",null,"明细详见表－12－5"]
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]
["其他项目清单与计价汇总表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程 ",null,null,"第2页 共2页"]
["序号","项目名称","金额（元）","备注"]
["4","索赔与现场签证",null,"明细详见表－12－6、7、8"]
["5","人材机风险调整费用"]
["5.1","其中：人工费调增",null,"∑(分部分项人工费+单价措施人工费)"]
["5.2","其中：机械人工费调增",null,"∑(分部分项机械人工费+单价措施机械人工费)"]
["6","机械台班停滞费"]
["7","停工窝工人工补贴"]
[null,"            合           计"]
{"$rows_empty":30}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":79,"n_cols":5,"rows_kept":79,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2],[18,2,25,2],[30,2,36,2],[38,0,38,4],[39,0,39,3],[46,2,53,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程 ",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"丹二路1号路灯箱变10/0.4kV配电工程-安装部分"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"丹二路1号路灯箱变10/0.4kV配电工程-市政部分"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"丹寮街1号路灯箱变10/0.4kV配电工程-安装部分"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:广西中马钦州产业园区丹二路1号路灯箱变、丹寮街1号路灯箱变10/0.4kV配电工程 ",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.3","工程排污费","∑(分部分项人工费+单价措施人工费)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"丹寮街1号路灯箱变10/0.4kV配电工程-市政部分"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":22}
[{"$nulls":4},"表-15"]