{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-15_规费、税金项目清单与计价表","表-19_发包人提供主要材料和工程设备一览表","主要材料及价格表(有信息价)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
["附件2","混凝土搅拌站洗车场硬化工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西中马钦州产业园区孔雀湾混凝土有限公司"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":51,"n_cols":9,"rows_kept":51,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[48,2,48,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"混凝土搅拌站洗车场硬化工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西中马钦州产业园区孔雀湾混凝土有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",{"$nulls":4},"复 核 时 间："]
{"$rows_empty":8}
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":3,"n_cols":2,"rows_kept":3,"merged":[[0,0,0,1],[2,0,2,1]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","混凝土搅拌站洗车场硬化工程"]
["  一、工程概况\n      混凝土搅拌站洗车场硬化工程，主要内容包含道路硬化、排水沟、沉砂池等。\n  二、编制依据\n     1、工程设计图\n     2、《建设工程工程量清单计价规范》广西壮族自治区实施细则（GB50500-2013）。\n     3、《建设工程工程量计算规范》广西壮族自治区实施细则（GB50854~ GB50862-2013）。\n     4、2014年《广西壮族自治区市政工程消耗量定额》、2015年《广西壮族自治区安装工程消耗量定额》。\n     5、《关于调整建设工程检验试验费和检验试验配合费计取方式的通知》（广西壮族自治区建设厅桂建标[2009]7号）文件等及相关的标准、规范、技术资料。\n     6、本编制料价按《钦州市建设工程造价信息》2022年第3期钦州市钦州港的信息价计取，钦州市钦州港未有的部分材料按钦州市价及市场询价计取。\n\n 三、其他说明：\n    （1）本项目土石方运距暂定1KM，\n    （2）石子与商品砼是甲供材料。\n\n    \n\n   "]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:混凝土搅拌站洗车场硬化工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","混凝土搅拌站洗车场硬化工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:混凝土搅拌站洗车场硬化工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","混凝土搅拌站洗车场硬化工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:混凝土搅拌站洗车场硬化工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"混凝土搅拌站洗车场硬化工程"]
["1","分部分项工程和单价措施项目费用计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目费用计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费、税金项目费用计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目费用计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目费用计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费、税金项目费用计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
{"$rows_empty":18}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":124,"n_cols":8,"rows_kept":124,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[81,0,81,7],[82,0,82,5],[82,6,82,7],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,3],[83,4,85,4],[83,5,83,7],[84,5,85,5],[84,6,85,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:混凝土搅拌站洗车场硬化工程",{"$nulls":5},"第1页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"混凝土搅拌站洗车场硬化工程"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["1","040101002001","挖沟槽土方","",{"v":83.58,"d":"83.580"}]
[null,null,"1.土壤类别:三类土"]
[null,null,"2.挖土深度:详设计施工图"]
[null,null,"3.土方开挖、装车"]
["2","040101003001","挖沟槽土方","",{"v":72.41,"d":"72.410"}]
[null,null,"1.土壤类别:综合考虑"]
[null,null,"2.挖土深度:详设计施工图"]
[null,null,"3.土方开挖、不装车，留回填土"]
["3","040103001001","回填方","",{"v":72.41,"d":"72.410"}]
[null,null,"1.填方材料品种：天然合格土源"]
[null,null,"2.含：场内运输、回填、压实等，压实度按施工图设计要求"]
["4","040103002001","余方弃置","",{"v":83.58,"d":"83.580"}]
[null,null,"1.废弃料品种:土方"]
[null,null,"2.运距：1km"]
["5","桂040103003001","土方运输每增1km","·km",{"v":83.58,"d":"83.580"}]
[null,null,"1.废弃料品种:土方"]
[null,null,"2.增加运距暂按：1km"]
[null,null,"路面工程"]
["6","040201022001","排水沟","m",{"v":15,"d":"15.000"}]
[null,null,"1.断面尺寸:60*60cm"]
[null,null,"2.基础、垫层：材料、品种、厚度:5cm厚水泥砂浆"]
[null,null,"3.砌体材料:204*115*90页岩多孔砖"]
[null,null,"4.砂浆强度等级:M7.5水泥砂浆"]
["7","040202001001","路床(槽)整形","㎡",{"v":630,"d":"630.000"}]
["8","040202011","6CM级配碎石找平层","㎡",{"v":630,"d":"630.000"}]
[null,null,"2.厚度:6cm"]
["9","040203007001","25cm厚水泥混凝土路面","㎡",{"v":590,"d":"590.000"}]
[null,null,"1.混凝土强度等级:fcm≥4.5"]
[null,null,"2.厚度:25cm"]
[null,null,"3.沥青玛蹄脂?缝"]
[null,null,"4.含模板安拆、锯缝、刻纹、养生"]
["10","040204004","安砌侧(平、缘)石","m",{"v":370,"d":"370.000"}]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:混凝土搅拌站洗车场硬化工程",{"$nulls":5},"第2页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.材料品种、规格:C30路缘石(60*35*12CM)"]
[null,null,"2.基础、垫层：材料品种、厚度、混凝土强度等级:M7.5水泥砂浆垫层"]
[null,null,"水处理工程"]
["11","040303001001","混凝土垫层","",{"v":18.2,"d":"18.200"}]
[null,null,"1.混凝土种类、强度等级:C15商品混凝土"]
["12","040601006001","现浇混凝土池底","",{"v":47,"d":"47.000"}]
[null,null,"1.混凝土种类、强度等级:C30商品混凝土"]
["13","040601007001","现浇混凝土池壁","",{"v":50,"d":"50.000"}]
[null,null,"1.混凝土种类、强度等级:C30商品混凝土"]
["14","040901001001","螺纹钢筋HRB400 10以内(综合)","t",{"v":0.93,"d":"0.930"}]
["15","040901001002","螺纹钢筋HRB400 10以上(综合)","t",{"v":1.33,"d":"1.330"}]
[null,null,"单价措施项目"]
[]
[null,"041101","脚手架工程"]
[null,"041102","混凝土模板及支架"]
["16","011702001001","垫层模板","㎡",{"v":6.85,"d":"6.850"}]
["17","011702001002","底板模板","㎡",{"v":16.94,"d":"16.940"}]
["18","011702011001","池壁模板","㎡",{"v":323.4,"d":"323.400"}]
[null,"041103","围堰"]
[null,"041104","便道及便桥"]
[null,"041105","洞内临时设施"]
[null,"041106","大型机械设备进出场及安拆"]
["19","041106001001","大型机械设备进出场及安拆","台·次",{"v":1,"d":"1.000"}]
[null,null,"1.机械设备名称:压路机"]
["20","041106001002","大型机械设备进出场及安拆","台·次",{"v":1,"d":"1.000"}]
[null,null,"1.机械设备名称: 履带式挖掘机 1以外"]
[null,"041107","施工排水、降水"]
[null,"041108","处理、监测、监控"]
[null,"041111","施工护栏"]
[null,"041112","二次搬运费"]
[null,"041113","夜间施工增加费"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:混凝土搅拌站洗车场硬化工程",{"$nulls":5},"第3页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":34}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,0,0,6],[1,0,1,4],[4,3,7,3],[39,0,39,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:混凝土搅拌站洗车场硬化工程  ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"混凝土搅拌站洗车场硬化工程"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":30}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:混凝土搅拌站洗车场硬化工程  ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"混凝土搅拌站洗车场硬化工程"]
["1","暂列金额",null,"明细详见表－10－1"]
["2","材料暂估价",null,"明细详见表－10－2"]
["3","专业工程暂估价",null,"明细详见表－10－3"]
["4","计日工",null,"明细详见表－10－4"]
["5","总承包服务费",null,"明细详见表－10－5"]
[null,"            合           计"]
{"$rows_empty":31}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-15_规费、税金项目清单与计价表","index":9,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,3],[5,2,12,2],[13,2,18,2]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称:混凝土搅拌站洗车场硬化工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"混凝土搅拌站洗车场硬化工程"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"       合          计"]
{"$rows_empty":19}
[{"$nulls":4},"表-15"]

{"sheet":"表-19_发包人提供主要材料和工程设备一览表","index":10,"n_rows":28,"n_cols":9,"rows_kept":28,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8]],"flags":["formulas_cached_only"]}
["发包人提供主要材料和工程设备一览表"]
["工程名称:混凝土搅拌站洗车场硬化工程",{"$nulls":6},"编号："]
["序号","材料(工程设备)名称、规格、型号","单位","数量","单价(元)","合价","交货方式","送达地点","备注"]
[1,"碎石 5～20mm","",17.539,145.29,{"v":2548.24131,"d":"2548.24"}]
[2,"碎石 5～40mm","",14.597,145.29,{"v":2120.7981299999997,"d":"2120.80"}]
[3,"碎石 GD40  商品普通砼  C30","",{"v":47.94,"d":"47.940"},{"v":465,"d":"465.00"},{"v":22292.1,"d":"22292.10"}]
[4,"碎石 GD40  商品普通砼  C15","",18.473,{"v":420,"d":"420.00"},7758.66]
[5,"碎石 GD40  商品普通砼  C30","",{"v":51,"d":"51.000"},{"v":465,"d":"465.00"},{"v":23715,"d":"23715.00"}]
[6,"碎石 GD31.5 商品砼 δ4.5","",{"v":150.45,"d":"150.450"},{"v":505,"d":"505.00"},75977.25]
[null,"小计",{"$nulls":3},{"v":134412.04944,"d":"134412.05"}]
{"$rows_empty":17}
[{"$nulls":8},"表－19"]

{"sheet":"主要材料及价格表(有信息价)","index":11,"n_rows":27,"n_cols":6,"rows_kept":27,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:混凝土搅拌站洗车场硬化工程",{"$nulls":3},"第1页  共1页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"010310001","镀锌铁丝(综合)","kg"]
[2,"010903001","圆钢HPB300 Φ10以内(综合)","kg"]
[3,"010903002","圆钢HPB300 Φ10以上(综合)","kg"]
[4,"030183001","铁钉(综合)","kg"]
[5,"031311001","电焊条（综合）","kg"]
[6,"032116001","铁件(综合)","kg"]
[7,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[8,"040301001","砂(综合)",""]
[9,"040301004","中砂",""]
[10,"040502003","碎石 5～20mm",""]
[11,"040502004","碎石 5～40mm",""]
[12,"040701006","石屑",""]
[13,"042704001","混凝土预制块路缘石","m"]
[14,"050102006","周转圆木(支撑)",""]
[15,"050306002","周转枋材",""]
[16,"341101001","水",""]
[17,"350203001","零星卡具","kg"]
[18,"043103002","碎石 GD20  商品普通砼  C15",""]
[19,"043103004","碎石 GD20  商品普通砼  C25",""]
[20,"043104002","碎石 GD40  商品普通砼  C15",""]
[21,"043104003","碎石 GD40  商品普通砼  C20",""]
[22,"043114002","碎石 GD31.5 商品砼 δ4.5",""]
[23,"140304001","轻柴油 0#","kg"]
[24,"341103001","电","kW.h"]