{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表（分专业）","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西中马钦州产业园区开发有限公司"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年08月16日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02、2016A02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西中马钦州产业园区开发有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年08月16日",null,null,"复 核 时 间：","2022年08月16日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程","第1页 共1页"]
["1、工程概况：                                                                                                         \n    本工程为中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程。本工程建设地点位于广西壮族自治区钦州市钦南区中马钦州产业园区内，含配电工程，基础工程。\n\n2、编制依据：\n    （1）《建设工程工程量清单计价规范》(GB50500-2013)及其广西壮族自治区实施细则、《建设工程工程量计算规范》（GB50854～50862-2013）及其广西壮族自治区实施细则（修订本）；\n2015年《广西壮族自治区安装工程消耗量定额》、《市政工程工程量清单计价规范》(GB50857-2013)及其广西壮族自治区实施细则；                                                                             \n    （2）2014年《广西壮族自治区市政工程量消耗定额》、2015年《广西壮族自治区安装工程消耗量定额》、2013年《广西壮族自治区建筑装饰装修工程消耗量定额》、2016年《广西壮族自治区建设工程费用定额》、《关于调整建设工程定额人工费及有关费率的通知》（桂建标[2018]19号）、《关于调整建设工程计价增值税税率的通知》（桂建标[2019]12号）；等有关规定及相关资料。\n    \n3、其他说明：\n    （1）材料价格参考《钦州市建设工程造价信息》2022年第6期钦州港的材料除税信息价计取，钦州港信息价价格没有部分参考同期钦州市或南宁市信息价及市场询价；                                                      \n    （2）广西聚源供电设计有限责任公司设计的《广西钦州产业园开发有限公司孔雀湾大道1号灯箱变10/0.4KV配电工程》施工图纸；                                                                            \n    （3）本工程弃土运距按1km计算。\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-03_单项工程投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","孔雀湾大道1号路灯箱变10/0.4kV配电工程"]
["1.2","孔雀湾大道2号路灯箱变10/0.4kV配电工程"]
["1.3","2号路灯分接箱基础"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表（分专业）","index":4,"n_rows":126,"n_cols":4,"rows_kept":126,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2],[84,0,84,3],[85,0,85,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",null,null,"第1页 共3页"]
["序号","汇总内容","金额(元)","备注"]
[null,"孔雀湾大道1号路灯箱变10/0.4kV配电工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"孔雀湾大道2号路灯箱变10/0.4kV配电工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",null,null,"第2页 共3页"]
["序号","汇总内容","金额(元)","备注"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"2号路灯分接箱基础"]
["一","市政综合工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",null,null,"第3页 共3页"]
["序号","汇总内容","金额(元)","备注"]
["5","规费、税金项目清单计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
{"$rows_empty":34}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":253,"n_cols":8,"rows_kept":253,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[42,0,42,7],[43,0,43,5],[43,6,43,7],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,7],[45,5,46,5],[45,6,46,6],[84,0,84,7],[85,0,85,5],[85,6,85,7],[86,0,88,0],[86,1,88,1],[86,2,88,2],[86,3,88,3],[86,4,88,4],[86,5,86,7],[87,5,88,5],[87,6,88,6],[126,0,126,7],[127,0,127,5],[127,6,127,7],[128,0,130,0],[128,1,130,1],[128,2,130,2],[128,3,130,3],[128,4,130,4],[128,5,128,7],[129,5,130,5],[129,6,130,6],[168,0,168,7],[169,0,169,5],[169,6,169,7],[170,0,172,0],[170,1,172,1],[170,2,172,2],[170,3,172,3],[170,4,172,4],[170,5,170,7],[171,5,172,5],[171,6,172,6],[210,0,210,7],[211,0,211,5],[211,6,211,7],[212,0,214,0],[212,1,214,1],[212,2,214,2],[212,3,214,3],[212,4,214,4],[212,5,212,7],[213,5,214,5],[213,6,214,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程 ",{"$nulls":5},"第1页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"孔雀湾大道1号路灯箱变10/0.4kV配电工程"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["1","030408001001","电力电缆","m","980.00"]
[null,null,"型号:ZC-YJV22-8.7/15kV-3*70mm2"]
[null,null,"敷设方式、部位:管井敷设"]
[null,null,"品牌类似于“渝丰”"]
["2","030408001002","电力电缆","m","10.00"]
[null,null,"型号：ZR-VV-1*70mm2"]
["3","030408006001","电力电缆终端头","个","1"]
[null,null,"冷缩电缆终端：3*70"]
["4","030408006002","电力电缆终端头","个","1"]
[null,null,"可触摸冷缩肘型电缆终端：3*70mm2"]
["5","030402008001","互感器","台","3"]
[null,null,"型号300/5A 0.2S级"]
[null,null,"只安装"]
["6","030901013001","干粉灭火器","具","2"]
[null,null,"5kg"]
["7","030408010001","防火泥","kg","120.00"]
["8","030414001001","电力变压器系统调试","系统","1"]
[null,null,"容量(kV·A):160kv.A以下"]
["9","030414002001","送配电装置系统","系统","1"]
["10","030414008001","母线调试","段","1"]
["11","030414008002","母线调试","段","1"]
["12","030414011001","接地装置","系统","2"]
["13","030414015001","电缆试验","次","1"]
["14","03B001","10kV接地线","套","1"]
[null,null,"三相短路接地线25国标1.5米*3根+5米"]
["15","03B002","10kv验电笔","支","1"]
["16","03B003","10kv绝缘手套","副","1"]
["17","03B004","10kv绝缘鞋","双","1"]
["18","03B005","电缆挂牌","块","32"]
["19","03B006","反光电缆走向标识牌（150mm*200mm反光贴纸）","块","3"]
["20","03B007","电缆走向不锈钢标牌","块","20"]
["21","03B008","开关设备标识牌（反光贴纸）","块","8"]
["22","03B009","安全警示标牌","块","5"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程 ",{"$nulls":5},"第2页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["23","03B0010","变压器信息标识牌","张","2"]
["24","03B0011","系统结线图上墙","张","5"]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"孔雀湾大道2号路灯箱变10/0.4kV配电工程"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["25","030404017001","电缆分接箱","台","1"]
[null,null,"4间隔不锈钢电缆分接箱"]
[null,null,"1200mm*750mm*1100mm"]
[null,null,"不带开关，采购安装"]
["26","030408001001","电力电缆","m","420.00"]
[null,null,"ZC-YJV22-8.7/15kV-3*70mm2"]
[null,null,"品牌类似于“渝丰”"]
["27","030408006001","电力电缆终端头","个","2"]
[null,null,"冷缩电缆终端：3*70"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程 ",{"$nulls":5},"第3页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"品牌参照于固力发"]
["28","030408006002","电力电缆终端头","个","3"]
[null,null,"可触摸冷缩肘型电缆终端：3*70"]
["29","030408001002","电力电缆","m","10.00"]
[null,null,"型号：ZR-VV-70mm2"]
["30","030402008001","互感器","台","3"]
[null,null,"型号300/5A 0.2S级"]
[null,null,"只安装"]
["31","030408010001","防火泥","kg","60.00"]
["32","030409002001","接地母线","m","60.00"]
[null,null,"镀锌扁铁  —5*50*6000"]
["33","030409001001","接地极","根（块）","20"]
[null,null,"热镀锌角钢"]
[null,null,"规格:∠50×5×2500"]
["34","030901013001","干粉灭火器","具","2"]
[null,null,"5kg"]
["35","030414001001","电力变压器系统调试","系统","1"]
[null,null,"容量(kV·A):160kv.A以下"]
["36","030414002001","送配电装置系统","系统","1"]
["37","030414008001","母线调试","段","1"]
["38","030414008002","母线调试","段","1"]
["39","030414011001","接地装置","系统","2"]
["40","030414015001","电缆试验","次","3"]
["41","03B001","10kV接地线","套","1"]
["42","03B002","10kv验电笔","支","1"]
["43","03B003","10kv绝缘手套","副","1"]
["44","03B004","10kv绝缘鞋","双","1"]
["45","03B005","电缆挂牌","块","32"]
["46","03B006","反光电缆走向标识牌（150mm*200mm反光贴纸）","块","3"]
["47","03B007","电缆走向不锈钢标牌","块","10"]
["48","03B008","开关设备标识牌（反光贴纸）","块","8"]
["49","03B009","安全警示标牌","块","5"]
["50","03B0010","变压器信息标识牌","张","2"]
["51","03B0011","分接箱信息标识牌","张","2"]
["52","03B0012","系统结线图上墙 a2","张","5"]
[]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程 ",{"$nulls":5},"第4页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"2号路灯分接箱基础"]
[null,null,"分部分项工程"]
["53","040101002001","挖沟槽土方(含装车)","","7.19"]
[null,null,"1.土壤类别:三类土"]
[null,null,"2.挖土深度:1.4米"]
[null,null,"3.装车"]
["54","040103002001","余方弃置","","7.19"]
[null,null,"1.废弃料品种:余土"]
[null,null,"2.运距:1km"]
["55","桂030413010001","电缆分接箱基础","座","1"]
[null,null,"1.150mm厚C15混凝土垫层"]
[null,null,"2.预埋口，内填碎石粗砂"]
[null,null,"3.MU10砌砖，M7.5水泥砂浆"]
[null,null,"4.C20混凝土压顶"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程 ",{"$nulls":5},"第5页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"5.20mm厚1:2.5水泥砂浆抹面（加3%防水粉）"]
[null,null,"5.含模板制作、安装、运输等"]
[null,null,"6.预制C20混凝土盖板：1708*380*100mm"]
["56","040901001","现浇构件钢筋","t","0.011"]
[null,null,"现浇构件圆钢筋制安 φ10以内"]
["57","040901001","现浇构件钢筋","t","0.128"]
[null,null,"现浇构件圆钢筋制安 φ10以上"]
["58","桂030404037001","基础型钢","m","3.40"]
[null,null,"材质:槽钢",null,"0"]
[null,null,"规格:[10",null,"0"]
["59","桂030404037","基础型钢","m","2.64"]
[null,null,"材质:角钢"]
[null,null,"规格:∠50*5mm"]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程 ",{"$nulls":5},"第6页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":32}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":6,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,4],[5,3,7,3],[10,3,12,3],[15,3,18,3],[35,0,35,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"孔雀湾大道1号路灯箱变10/0.4kV配电工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"孔雀湾大道2号路灯箱变10/0.4kV配电工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"2号路灯分接箱基础"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":15}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":7,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"孔雀湾大道1号路灯箱变10/0.4kV配电工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"孔雀湾大道2号路灯箱变10/0.4kV配电工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"2号路灯分接箱基础"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":19}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":79,"n_cols":5,"rows_kept":79,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2],[18,2,25,2],[30,2,36,2],[38,0,38,4],[39,0,39,3]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"孔雀湾大道1号路灯箱变10/0.4kV配电工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"孔雀湾大道2号路灯箱变10/0.4kV配电工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"2号路灯分接箱基础"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.3","工程排污费","∑(分部分项人工费+单价措施人工费)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":34}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":9,"n_rows":166,"n_cols":6,"rows_kept":166,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5],[126,0,126,5],[127,0,127,2],[127,4,127,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",{"$nulls":3},"第1页  共4页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,"000701000","市政人工","元"]
[5,null,"◆材料◆"]
[6,"010310001","镀锌铁丝(综合)","kg"]
[7,"010310001","镀锌铁丝(综合)","kg"]
[8,"010903001","圆钢HPB300 Φ10以内(综合)","kg"]
[9,"010903002","圆钢HPB300 Φ10以上(综合)","kg"]
[10,"011303002","镀锌扁钢 -25×4","kg"]
[11,"011303003","镀锌扁钢 -40×4","kg"]
[12,"011902003","槽钢 ［10#]","kg"]
[13,"012902022","钢板 2～2.5mm","kg"]
[14,"015303002","封铅 含铅 65% 含锡 35%","kg"]
[15,"020101002","橡胶板 2mm","㎡"]
[16,"022705004","棉纱头","kg"]
[17,"022706010","破布","kg"]
[18,"023301001","草袋","㎡"]
[19,"030127033","镀锌螺栓M 10×90","套"]
[20,"030127034","镀锌螺栓 M10×100","套"]
[21,"030127042","镀锌螺栓 M12×100","套"]
[22,"030183001","铁钉(综合)","kg"]
[23,"031311001","电焊条（综合）","kg"]
[24,"031311002","电焊条 结422Φ2.5~3.2","kg"]
[25,"031311002","电焊条 结4222.5~3.2","kg"]
[26,"031311002","电焊条 结4222.5~3.2","kg"]
[27,"031321001","焊锡丝  综合","kg"]
[28,"031332002","焊锡膏 瓶装50g","kg"]
[29,"031345001","钢锯条","根"]
[30,"031347004","铁砂布","张"]
[31,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[32,"040301001","砂(综合)","m³"]
[33,"040301004","中砂","m³"]
[34,"040506001","碎石粗砂","m³"]
[35,"041301001","页岩标准砖 240×115×53","千块"]
[36,"050102006","周转圆木(支撑)","m³"]
[37,"050306001","周转板枋材","m³"]
[38,"130102001","调和漆(综合)","kg"]
[]
["主要材料及价格表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",{"$nulls":3},"第2页  共4页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"130109001","酚醛磁漆(各种颜色)","kg"]
[40,"130503001","沥青漆","kg"]
[41,"130507001","防锈漆","kg"]
[42,"130519001","沥青绝缘漆","kg"]
[43,"140901002","电力复合酯 一级","kg"]
[44,"143303001","硬酯酸 一级","kg"]
[45,"143309001","丙酮","kg"]
[46,"143508001","脱模剂","kg"]
[47,"144301004","自粘性橡胶带 20mm×5m","卷"]
[48,"172513000","塑料软管","kg"]
[49,"280104002","镀锡裸铜绞线 TJX-16","kg"]
[50,"290631007","电缆吊挂 3×50","套"]
[51,"290905005","铜接线端子 DT-16mm2","个"]
[52,"290905009","铜接线端子 DT-70mm2","个"]
[53,"292702006","尼龙扎带(综合)","个"]
[54,"330114001","高稀钢爬梯","个"]
[55,"341101001","水","m³"]
[56,"341301011","标志牌 塑料扁形","个"]
[57,"341508001","防火泥","kg"]
[58,"341508001","其他材料费","元"]
[59,"341508002","其他材料费","元"]
[60,"341509001","校验材料费","元"]
[61,"350103001","胶合板模板 1830×915×18","㎡"]
[62,"370905001","钢垫板","kg"]
[63,null,"◆商品砼◆"]
[64,"043104002","碎石 GD40  商品普通砼  C15","m³"]
[65,"043104003","碎石 GD40  商品普通砼  C20","m³"]
[66,null,"◆配合比◆"]
[67,"800101006","水泥砂浆中砂M7.5","m³"]
[68,"800102004","水泥砂浆 1∶2.5","m³"]
[69,null,"◆主材◆"]
[70,"012101003","角钢(综合)","m"]
[71,"230100000","灭火器","具"]
[72,"270606000","接地极 ∠50×5×2500","根"]
[73,"290702000","户内冷缩式电缆终端头","套"]
[74,"290702100","户内肘型冷缩式电缆终端头3*70mm2","套"]
[75,"290702100","户内肘型冷缩式电缆终端头","套"]
[76,"550117001","电缆分接箱","台"]
[]
["主要材料及价格表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",{"$nulls":3},"第3页  共4页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"B-C.5","反光电缆走向标识牌","块"]
[78,"B-Z.10","电缆走向标识牌","块"]
[79,"B-Z.11","分接箱标识牌","张"]
[80,"B-Z.1","10kv接地极","套"]
[81,"B-Z.1","三相短路接地线25国标1.5米*3根+5米","组"]
[82,"B-Z.2","验电笔","支"]
[83,"B-Z.3","绝缘手套","副"]
[84,"B-Z.4","绝缘鞋","双"]
[85,"B-Z.5","电缆挂牌","块"]
[86,"B-Z.5","电缆挂牌","块"]
[87,"B-Z.6","开关标识牌","块"]
[88,"B-Z.7","上墙图","张"]
[89,"B-Z.7","系统结线图上墙","张"]
[90,"B-Z.8","变压器标识牌","张"]
[91,"B-Z.8","变压器信息标识牌","张"]
[92,"B-Z.9","安全警示标牌","块"]
[93,"B-Z.9","警示牌","块"]
[94,"Z270603001","接地母线 热镀锌扁钢-50*5","m"]
[95,"Z281100000","ZC-YJV22-8.7/15kV-3*70mm2","m"]
[96,"Z281100000","ZR-VV-1*70mm2","m"]
[97,null,"◆机械台班组成◆"]
[98,"000301001A","机械台班人工费","元"]
[99,"000301001","机械台班人工费","元"]
[100,"140301004","国V汽油 92#","kg"]
[101,"140304001","轻柴油 0#","kg"]
[102,"140304001","轻柴油 0#","kg"]
[103,"341103001","电","kW.h"]
[104,"994701003","停滞费","元"]
[105,"994701004","折旧费","元"]
[106,"994701005","大修理费","元"]
[107,"994701006","经常修理费","元"]
[108,"994701007","安拆及场外运输费","元"]
[109,"994701008","其他费用","元"]
[110,null,"◆机械◆"]
[111,"980101003","变比自动测量仪 AOJ-2","台班"]
[112,"980307001","精密电桥 YY2814","台班"]
[113,"980502003","数字万用表 F-87","台班"]
[114,"980504001","数字高压表 GYB-Ⅱ","台班"]
[]
["主要材料及价格表"]
["工程名称:中国-马来西亚钦州产业园区孔雀湾大道中段（金鼓江东支流北岸~马莱大道）EPC 工程1号、2号路灯箱变10/0.4kV配电工程",{"$nulls":3},"第4页  共4页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[115,"980506001","电能校验仪 ST9040","台班"]
[116,"980507001","电压、电流互感升流器 HJ-l2E","台班"]
[117,"980508001","电压电流表(各种量程)","台班"]
[118,"981101003","接地电阻测试仪 DET-3/2","台班"]
[119,"981105001","电感电容测试仪","台班"]
[120,"981106001","继电保护测试仪 JBC","台班"]
[121,"981107001","继电器检验仪 RLC-50","台班"]
[122,"981110002","绝缘电阻测试仪 ZC-8","台班"]
[123,"981113001","真空断路器测试仪 VIDAR","台班"]
[124,"981115001","成套交流耐压试验设备10kV","台班"]
[125,"981304001","数字毫秒计 DM3-802H","台班"]
[126,"981509001","变压器直流电阻测试仪 JD252o","台班"]
[127,"983102001","相位频率计704-3","台班"]
[128,"983510001","电缆测试仪 JH5132","台班"]
[129,"984103001","高压整流硅堆、滤波器","台班"]
[130,"984110001","直流高压发生器 ZGF-200","台班"]
[131,"984114001","光导介损测量仪","台班"]
[132,"984714001","高压绝缘电阻测试仪 3124","台班"]
[133,"990101002","履带式液压单斗挖掘机[斗容量0.4]","台班"]
[134,"990506002","混凝土振捣器[插入式]","台班"]
[135,"990509001","灰浆搅拌机[拌筒容量200L]","台班"]
[136,"990701004","履带式推土机[功率75kW]","台班"]
[137,"990704004","载货汽车[装载质量4t]","台班"]
[138,"990704005","载货汽车[装载质量5t]","台班"]
[139,"990705003","自卸汽车[装载质量4.5t]","台班"]
[140,"990903002","汽车式起重机[提升质量8t]","台班"]
[141,"991701001","钢筋调直机[直径14mm]","台班"]
[142,"991702001","钢筋切断机[直径40mm]","台班"]
[143,"991703001","钢筋弯曲机[直径40mm]","台班"]
[144,"992101001","木工圆锯机[直径500mm]","台班"]
[145,"992501001A","交流电弧焊机 容量21kV.A","台班"]
[146,"992501003","交流电弧焊机[容量32kVA]","台班"]
[147,"992509003","对焊机[容量75kVA]","台班"]
[148,"993908002","轻型试验变压器 TSB","台班"]
[149,"993913001","高压试验变压器全套装置 YDJ","台班"]
[150,"994506004","油压接管钳 50t","台班"]
[151,null,"#### 合 计 ####"]