{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","招标_主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西孔雀湾投资开发有限公司"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年08月01日"]
[]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":47,"n_cols":9,"rows_kept":47,"merged":[[1,1,1,6],[5,1,5,7],[14,2,15,4],[14,6,15,8],[15,0,15,1],[16,2,16,4],[16,6,16,8],[22,0,22,1],[22,2,23,4],[22,6,23,8],[23,0,23,1],[24,2,24,4],[24,6,24,8],[30,2,31,4],[30,6,31,8],[31,0,31,1],[32,2,32,4],[32,6,32,8],[39,0,39,1],[39,2,39,4],[39,6,39,8],[44,2,44,7]],"flags":["formulas_cached_only"]}
[]
[null,"中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西孔雀湾投资开发有限公司"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年08月01日",null,null,"复 核 时 间：","2022年08月01日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程","第1页 共1页"]
["1、工程概况：                                                                                                         \n    本工程为中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程。本工程建设地点位于广西壮族自治区钦州市钦南区中马钦州产业园区中马广场1、2号住宅楼。\n\n2、编制依据：\n    （1）《建设工程工程量清单计价规范》(GB50500-2013)及其广西壮族自治区实施细则、《建设工程工程量计算规范》（GB50854～50862-2013）及其广西壮族自治区实施细则（修订本）及其广西壮族自治区实施细则；                                                                             \n    （2）2013年《广西壮族自治区建筑装饰装修工程消耗量定额》、2016年《广西壮族自治区建设工程费用定额》、《关于调整建设工程定额人工费及有关费率的通知》（桂建标[2018]19号）、《关于调整建设工程计价增值税税率的通知》（桂建标[2019]12号）；等有关规定及相关资料。\n    \n3、其他说明：\n    材料价格参考《钦州市建设工程造价信息》2022年第6期钦州港的材料除税信息价计取，钦州港信息价价格没有部分参考同期钦州市或南宁市信息价及市场询价；                                                                                                                                  \n    \n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-04_单位工程投标报价汇总表","index":3,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":29}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":86,"n_cols":8,"rows_kept":86,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[43,0,43,7],[44,0,44,5],[44,6,44,7],[45,0,47,0],[45,1,47,1],[45,2,47,2],[45,3,47,3],[45,4,47,4],[45,5,45,7],[46,5,47,5],[46,6,47,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程 ",{"$nulls":5},"第1页 共2页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"分部分项工程"]
[null,null,"A.12 门窗工程"]
["1","010807001","铝合金固定窗","㎡","323.28"]
[null,null,"规格：4550*2450"]
[null,null,"铝合金厚度：2.0"]
[null,null,"6厚双层夹胶钢化玻璃"]
["2","010807001","铝合金平开窗","㎡","35.74"]
[null,null,"规格：850*1450"]
[null,null,"铝合金厚度：1.4"]
[null,null,"6厚双层夹胶钢化玻璃"]
["3","010807001","铝合金固定窗","㎡","210.31"]
[null,null,"规格：2960*2450"]
[null,null,"铝合金厚度：2.0"]
[null,null,"6厚双层夹胶钢化玻璃"]
["4","010807001","铝合金平开窗","㎡","52.56"]
[null,null,"规格：1250*1450"]
[null,null,"铝合金厚度：1.4"]
[null,null,"6厚双层夹胶钢化玻璃"]
["5","010807001","铝合金窗","㎡","99.46"]
[null,null,"规格：2960*1100"]
[null,null,"铝合金厚度：2.0"]
[null,null,"6厚双层夹胶钢化玻璃"]
[null,null,"窗底部加一条50*100铝合金方通"]
["6","010807001","铝合金固定玻璃","㎡","17.51"]
[null,null,"规格：3750*4760"]
[null,null,"铝合金厚度：2.0"]
[null,null,"6厚双层夹胶钢化玻璃"]
[null,null,"地弹簧钢化玻璃门1855*2400"]
["7","010807001","铝合金固定玻璃","㎡","13.42"]
[null,null,"规格：3550*3780"]
[null,null,"铝合金厚度：2.0"]
[null,null,"6厚双层夹胶钢化玻璃"]
[null,null,"地弹簧钢化玻璃门1795*2400"]
["8","桂010811002","门窗周边塞缝","m","1274.24"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程 ",{"$nulls":5},"第2页 共2页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":20}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":5,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,0,0,6],[1,0,1,4],[4,3,7,3],[39,0,39,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金额(元)","备注"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":30}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":6,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":31}
["注:材料暂估单价进入清单项目综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":7,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,2],[41,0,41,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"单价","总价"]
[]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["1","011407001","墙面喷（刷）涂料","㎡","70.00"]
[null,null,"一底两涂，6至8年保质，国产"]
[null,null,"包括人工费、材料费、外墙涂料、外墙漆含底层处理、抗碱底漆、面漆等施工工序"]
[null,null,"           合            计"]
{"$rows_empty":30}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[0,0,0,4],[1,0,1,3],[5,2,11,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合         计"]
{"$rows_empty":26}
[{"$nulls":4},"表-15"]

{"sheet":"招标_主要材料及价格表(全部工料机)","index":9,"n_rows":35,"n_cols":6,"rows_kept":35,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:中国—马来西亚钦州产业园区启动区中马广场1、2号住宅楼电梯前室封窗工程",{"$nulls":3},"第1页  共1页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,null,"◆材料◆"]
[4,"030156001","膨胀螺栓","套"]
[5,"031338001","合金钢钻头(综合)","个"]
[6,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[7,"040301001","砂(综合)","m³"]
[8,"110909001","铝合金平开窗带亮(成品)","㎡"]
[9,"110911001","铝合金固定窗(成品)","㎡"]
[10,"133503001","防水胶(310g/支)","支"]
[11,"341101001","水","m³"]
[12,"341508001","其他材料费","元"]
[13,null,"◆配合比◆"]
[14,"800102004","水泥砂浆 1∶2.5","m³"]
[15,null,"◆主材◆"]
[16,"B-","50*100铝合金方通","m"]
[17,"B-","铝合金固定玻璃3550*3780","㎡"]
[18,"B-","铝合金固定玻璃3750*4760","㎡"]
[19,null,"◆机械台班组成◆"]
[20,"000301001","机械台班人工费","元"]
[21,"140304001","轻柴油 0#","kg"]
[22,"341103001","电","kW.h"]
[23,"994701003","停滞费","元"]
[24,"994701004","折旧费","元"]
[25,"994701005","大修理费","元"]
[26,"994701006","经常修理费","元"]
[27,"994701007","安拆及场外运输费","元"]
[28,"994701008","其他费用","元"]
[29,null,"◆机械◆"]
[30,"990704006","载货汽车[装载质量6t]","台班"]
[31,"994508001","电锤 520W","台班"]
[32,null,"#### 合 计 ####"]